SMART Real Estate Investing System

Income Property Search Engine

beta
Calculation Parameters (defaults)
Down Payment: 25%
Interest Rate: 4.25%
Term: 30 year fixed
Property Tax Rate: 1.25%
Insurance Rate: 0.12%
Reserves/Unit: $100
Property Mgmt: 0%
Vacancy: 5%
Opportunity Years: 10
Est Closing Costs: 1.5%
Est Upfront Repairs: 1%
Opportunity Years: 10
Est Rent/Exp Incr: 3%

✔ 149 properties selected, 30 w/positive cash flow
Total Investment Amount Entered:
Monthly, Non-Owner Occupied
17220058
LAC
Inglewood
3535 110TH Street
2
590,000
0
0
25
3,050
125,704
162,250
77
-1,048
792,911
17232626
LAC
Long Beach
2253 LINDEN Avenue
4
785,000
0
0
25
4,193
185,814
215,875
86
-1,548
1,054,974
17235456
LAC
Inglewood
3408 112TH Street
2
639,990
0
0
25
3,292
134,095
175,997
76
-1,117
860,093
17236150
LAC
Los Angeles
10428 VAN NESS Avenue
2
459,000
0
0
25
2,418
104,012
126,225
82
-867
616,858
17239470
LAC
Inglewood
3760 104TH Street
2
575,000
0
0
25
2,978
123,270
158,125
78
-1,027
772,752
CV17029690
LAC
San Pedro
567 6th Street
3
625,000
3,202
16.3
25
278
273,064
171,875
159
2,276
839,948
CV17053396
LAC
San Pedro
459 20th Street
4
1,098,925
4,800
19.1
25
1,149
389,302
302,204
129
3,244
1,476,863
CV17127076
LAC
Inglewood
10923 Burin Avenue
2
895,000
0
0
25
4,524
176,559
246,125
72
-1,471
1,202,805
DW17039127
LAC
San Pedro
456 14th Street
4
829,000
4,221
16.4
25
395
358,580
227,975
157
2,988
1,114,107
DW17059131
LAC
Hawaiian Gardens
21815 Verne Avenue
2
569,000
0
0
25
2,949
122,269
156,475
78
-1,019
764,688
DW17065063
LAC
Wilmington
310 Gulf Avenue
2
249,900
1,506
13.8
25
23
127,637
68,723
186
1,064
335,845
DW17069930
LAC
Long Beach
1844 Pine Avenue
2
624,999
0
0
25
3,220
131,657
171,875
77
-1,097
839,946
DW17081351
LAC
Wilmington
1060 Ravenna Avenue
3
549,000
3,400
13.5
25
278
311,696
150,975
206
2,597
737,810
DW17090293
LAC
San Pedro
1217 Centre Street
2
590,000
3,067
16
25
137
275,028
162,250
170
2,292
792,911
DW17092128
LAC
Signal Hill
2265 Gaviota Avenue
2
619,000
0
0
25
3,191
130,656
170,225
77
-1,089
831,884
DW17102016
LAC
Long Beach
1714 7th Street
2
600,000
0
0
25
3,099
127,463
165,000
77
-1,062
806,350
DW17102520
LAC
Hawaiian Gardens
12254 221st Street
2
590,000
0
0
25
3,050
125,704
162,250
77
-1,048
792,911
DW17112103
LAC
Long Beach
1514 E 10th St
2
420,000
2,100
16.7
25
234
177,008
115,500
153
1,475
564,445
DW17118963
LAC
Long Beach
1974 Henderson Avenue
4
845,000
4,414
16
25
289
381,131
232,375
164
3,176
1,135,609
DW17119329
LAC
Long Beach
2424 Chestnut Avenue
4
810,000
4,050
16.7
25
466
339,349
222,750
152
2,828
1,088,572
DW17132230
LAC
Wilmington
721 Pioneer Avenue
4
499,000
0
0
25
2,811
138,152
137,225
101
-1,151
670,614
DW17137592
LAC
Carson
21617 Figueroa Street
1
750,000
0
0
25
3,723
138,591
206,250
67
-1,155
1,007,937
IN17101603
LAC
Torrance
1503 227th Street
3
750,000
3,531
17.7
25
569
295,294
206,250
143
2,461
1,007,937
MB17103786
LAC
Long Beach
1335 11th Street
3
630,000
4,500
11.7
25
931
441,872
173,250
255
3,682
846,667
OC16713337
OC
Huntington Beach
16778 Pacific Coast Highway
2
1,388,800
4,705
24.6
25
2,440
356,088
381,920
93
2,967
1,866,431
OC17053468
LAC
Long Beach
2233 14th Street
2
859,900
5,000
14.3
25
396
482,786
236,473
204
4,023
1,155,634
OC17084087
LAC
Inglewood
626 Inglewood Avenue
2
549,999
3,390
13.5
25
363
323,887
151,250
214
2,699
739,153
OC17095992
LAC
Signal Hill
1116 32nd Street
2
622,000
3,200
16.2
25
165
287,115
171,050
168
2,393
835,916
OC17108532
LAC
Long Beach
1335 South Street
2
599,000
4,400
11.3
25
1,086
447,754
164,725
272
3,731
805,006
OC17116410
LAC
Long Beach
387 Park ave
2
1,227,000
0
0
25
6,128
231,849
337,425
69
-1,932
1,648,985
OC17130640
LAC
Long Beach
1844 15th Street
3
599,000
1,700
29.4
25
1,579
81,140
164,725
49
676
805,006
OC17131468
LAC
Long Beach
715 Saint Louis Avenue
2
699,000
3,600
16.2
25
157
326,568
192,225
170
2,721
939,398
OC17132265
LAC
Long Beach
327 Cerritos Avenue
2
725,000
3,100
19.5
25
758
256,841
199,375
129
2,140
974,339
OC17138505
LAC
Long Beach
930 Ohio Avenue
2
550,000
2,350
19.5
25
625
187,972
151,250
124
1,566
739,154
OC17142269
LAC
Wilmington
1257 Drumm Avenue
3
645,000
4,300
12.5
25
669
413,301
177,375
233
3,444
866,826
PV16755519
LAC
Long Beach
2005 Magnolia Avenue
2
599,999
0
0
25
3,099
127,464
165,000
77
-1,062
806,348
PV17098442
LAC
San Pedro
470 Santa Cruz
3
549,000
3,600
12.7
25
468
337,834
150,975
224
2,815
737,810
PV17107172
LAC
Long Beach
451 10th Street
3
549,000
2,760
16.6
25
330
228,056
150,975
151
1,900
737,810
PW16146434
LAC
Signal Hill
1891 Saint Louis Avenue
2
549,000
2,365
19.3
25
606
190,087
150,975
126
1,584
737,810
PW16742014
LAC
San Pedro
1311 Palos Verdes Street
3
1,119,000
6,725
13.9
25
683
651,323
307,725
212
5,428
1,503,842
PW16751210
LAC
Long Beach
441 5th Street
4
1,100,000
4,715
19.4
25
1,235
378,007
302,500
125
3,150
1,478,308
PW17006275
OC
Sunset Beach
16833 Bayview Drive
2
1,499,000
5,300
23.6
25
2,407
415,517
412,225
101
3,463
2,014,531
PW17016987
LAC
Long Beach
313 Temple Avenue
4
1,288,888
5,825
18.4
25
1,093
491,625
354,444
139
4,097
1,732,158
PW17020247
LAC
Long Beach
1761 Redondo Avenue
4
1,250,000
6,390
16.3
25
369
571,853
343,750
166
4,765
1,679,895
PW17026268
LAC
Long Beach
5714 Orange Avenue
3
625,000
4,350
12
25
813
423,149
171,875
246
3,526
839,948
PW17036133
LAC
Long Beach
1822 Spring Street
3
595,000
3,700
13.4
25
340
343,137
163,625
210
2,859
799,630
PW17037358
LAC
Lakewood
11718 Walcroft Street
2
599,000
2,617
19.1
25
608
214,717
164,725
130
1,789
805,006
PW17044186
LAC
Long Beach
2546 Pasadena Avenue
2
360,900
0
0
25
1,944
87,668
99,248
88
-731
485,019
PW17055659
LAC
Long Beach
1934 Locust Avenue
2
435,000
2,000
18.1
25
402
161,368
119,625
135
1,345
584,604
PW17072904
LAC
Long Beach
216 Park Avenue
2
1,498,000
5,500
22.7
25
2,212
441,845
411,950
107
3,682
2,013,187
PW17090514
LAC
Long Beach
233 Granada Avenue
3
1,499,000
5,295
23.6
25
2,512
401,073
412,225
97
3,342
2,014,531
PW17095538
LAC
Long Beach
1242 7th Street
3
749,999
3,350
18.7
25
741
271,632
206,250
132
2,264
1,007,936
PW17100385
LAC
Harbor City
1210 255th Street
2
520,000
490
88.4
25
2,247
50,104
143,000
35
-418
698,837
PW17106374
LAC
Wilmington
721 Gulf Avenue
2
579,000
0
0
25
2,997
123,892
159,225
78
-1,032
778,128
PW17107342
LAC
Lakewood
5608 Rocket Street
2
735,000
0
0
25
3,751
149,914
202,125
74
-1,249
987,779
PW17108998
LAC
Long Beach
2581 Hayes Avenue
3
650,000
0
0
25
3,440
149,469
178,750
84
-1,246
873,546
PW17116863
OC
Buena Park
8792 Hoffman Street
2
799,900
3,350
19.9
25
882
277,090
219,973
126
2,309
1,074,999
PW17117453
LAC
Long Beach
5847 Cherry Avenue
3
1,000,000
2,400
34.7
25
2,851
105,890
275,000
39
882
1,343,916
PW17119791
LAC
Long Beach
464 Mountain View Street
2
650,000
2,800
19.3
25
680
230,215
178,750
129
1,918
873,546
PW17123919
LAC
Long Beach
1915 7th Street
3
800,000
0
0
25
4,165
174,491
220,000
79
-1,454
1,075,133
PW17124211
LAC
Long Beach
1132 Junipero Avenue
4
1,195,000
6,265
15.9
25
222
564,680
328,625
172
4,706
1,605,980
PW17125260
LAC
Long Beach
2411 Belmont Avenue
2
649,900
2,975
18.2
25
514
253,001
178,723
142
2,108
873,411
PW17129411
LAC
Long Beach
386 Carroll Park E
4
1,355,000
0
0
25
6,946
280,622
372,625
75
-2,339
1,821,007
PW17131541
LAC
Long Beach
290 19th Street
3
680,000
3,400
16.7
25
355
289,867
187,000
155
2,416
913,863
PW17133339
OC
Seal Beach
150 13th Street
2
1,200,000
4,700
21.3
25
1,532
386,959
330,000
117
3,225
1,612,700
PW17133949
LAC
Inglewood
3910 108th Street
3
650,000
2,800
19.3
25
780
216,458
178,750
121
1,804
873,546
PW17134685
LAC
Long Beach
2373 Oregon
2
689,000
0
0
25
3,529
142,287
189,475
75
-1,186
925,958
PW17134894
OC
Cypress
5271 Bishop Street
3
875,000
3,150
23.1
25
1,535
224,666
240,625
93
1,872
1,175,927
PW17137324
LAC
Long Beach
845 Gaviota Avenue
4
1,295,000
6,395
16.9
25
581
565,103
356,125
159
4,709
1,740,372
PW17138093
LAC
Long Beach
45 65th Place
3
1,450,000
0
0
25
7,305
282,690
398,750
71
-2,356
1,948,679
PW17142728
LAC
San Pedro
2111 Grand Avenue
4
1,100,000
5,600
16.4
25
394
493,700
302,500
163
4,114
1,478,308
RS13209143
LAC
Long Beach
1300 Mira Mar Avenue
2
1,000,000
0
0
25
5,031
194,005
275,000
71
-1,617
1,343,916
RS17027107
LAC
Wilmington
1440 O Street
2
379,000
950
33.2
25
1,129
33,464
104,225
32
279
509,344
RS17059820
LAC
Long Beach
2046 Cedar Avenue
4
1,190,000
7,470
13.3
25
947
723,005
327,250
221
6,025
1,599,260
RS17072084
LAC
Los Angeles
436 Pacific Avenue
4
699,000
2,840
20.5
25
1,079
199,732
192,225
104
1,664
939,398
RS17094716
LAC
Long Beach
2905 Vista Street
2
1,150,000
4,675
20.5
25
1,315
391,906
316,250
124
3,266
1,545,504
RS17098480
LAC
Artesia
18318 Clarkdale Avenue
2
575,000
2,815
17
25
304
244,583
158,125
155
2,038
772,752
RS17098880
LAC
San Pedro
3241 Pacific Avenue
3
749,000
4,010
15.6
25
109
358,076
205,975
174
2,984
1,006,593
RS17109988
LAC
Lakewood
20627 Alburtis Avenue
2
554,900
2,750
16.8
25
268
239,523
152,598
157
1,996
745,739
RS17116986
LAC
Long Beach
2067 Pasadena Avenue
2
539,000
3,100
14.5
25
141
287,869
148,225
194
2,399
724,371
RS17125192
LAC
Long Beach
1141 Mira Mar Avenue
2
725,000
0
0
25
3,703
148,292
199,375
74
-1,236
974,339
RS17131593
LAC
Signal Hill
1950 Cherry Avenue
3
969,000
4,950
16.3
25
279
444,270
266,475
167
3,702
1,302,255
RS17137584
LAC
Long Beach
1096 Gaviota Avenue
2
569,000
1,250
37.9
25
1,761
41,160
156,475
26
343
764,688
RS17137756
LAC
Carson
433 223rd Street
3
780,000
4,083
15.9
25
189
362,512
214,500
169
3,021
1,048,255
RS17139486
LAC
Torrance
1630 206th Street
3
675,000
3,000
18.8
25
711
238,402
185,625
128
1,987
907,144
RS17141530
LAC
Long Beach
938 4th Street
3
899,000
3,700
20.2
25
1,128
292,610
247,225
118
2,438
1,208,181
SB16196562
LAC
Long Beach
4124 Broadway
3
1,350,000
6,145
18.3
25
984
537,059
371,250
145
4,475
1,814,287
SB16742873
LAC
Torrance
2220 Arlington Avenue
3
1,450,000
6,000
20.1
25
1,605
501,439
398,750
126
4,179
1,948,679
SB17004770
LAC
Torrance
1535 204th Street
2
510,000
1,400
30.4
25
1,334
70,513
140,250
50
588
685,397
SB17018756
LAC
Redondo Beach
2707 Rockefeller Lane
2
1,150,000
2,400
39.9
25
3,476
94,625
316,250
30
789
1,545,504
SB17019932
LAC
Wilmington
1111 Ravenna Avenue
2
339,000
1,972
14.3
25
36
173,806
93,225
186
1,448
455,588
SB17020275
LAC
San Pedro
2232 Grand Avenue
3
988,888
5,500
15
25
147
512,780
271,944
189
4,273
1,328,983
SB17022609
LAC
Lawndale
4744 159th Street
2
750,000
5,450
11.5
25
1,354
559,834
206,250
271
4,665
1,007,937
SB17026090
LAC
Torrance
1221 Torrance Boulevard
2
410,000
2,490
13.7
25
185
229,668
112,750
204
1,914
551,006
SB17032336
LAC
San Pedro
785 15th Street
4
659,000
3,948
13.9
25
167
351,216
181,225
194
2,927
885,641
SB17033782
LAC
Hawthorne
11405 MENLO Avenue
4
950,000
4,900
16.2
25
335
427,103
261,250
163
3,559
1,276,721
SB17043846
LAC
Harbor City
26011 Belle Porte Avenue
4
1,010,000
4,892
17.2
25
632
416,131
277,750
150
3,468
1,357,356
SB17046419
LAC
San Pedro
643 15th Street
2
549,000
2,950
15.5
25
50
266,574
150,975
177
2,221
737,810
SB17051506
LAC
Redondo Beach
1935 Mathews Avenue
2
1,090,000
4,300
21.1
25
1,381
352,941
299,750
118
2,941
1,464,869
SB17060490
LAC
Hawthorne
4861 119th Street
3
1,249,000
2,450
42.5
25
4,007
70,888
343,475
21
591
1,678,552
SB17064069
LAC
Wilmington
526 Gulf Avenue
4
740,000
3,702
16.7
25
458
305,583
203,500
150
2,547
994,498
SB17076099
LAC
Long Beach
3604 Country Club Drive
2
749,900
0
0
25
4,057
184,588
206,223
90
-1,538
1,007,803
SB17078268
LAC
San Pedro
3225 Pacific Avenue
3
765,000
1,662
38.4
25
2,417
48,542
210,375
23
405
1,028,096
SB17085036
LAC
San Pedro
652 1St Street
2
549,000
3,300
13.9
25
283
312,384
150,975
207
2,603
737,810
SB17086031
LAC
San Pedro
331 11th Street
4
899,000
5,800
12.9
25
767
553,298
247,225
224
4,611
1,208,181
SB17086409
LAC
Harbor City
1321 Anaheim Street
4
675,000
3,983
14.1
25
123
353,133
185,625
190
2,943
907,144
SB17087949
LAC
Torrance
24235 Los Codona Avenue
2
1,299,000
5,600
19.3
25
1,156
487,995
357,225
137
4,067
1,745,747
SB17098103
LAC
San Pedro
726 27th Street
3
849,000
4,061
17.4
25
544
348,044
233,475
149
2,900
1,140,985
SB17098374
LAC
Wilmington
1261 Island Avenue
2
519,900
2,700
16
25
147
238,736
142,973
167
1,989
698,702
SB17098916
LAC
Lomita
25631 Cypress
2
649,000
3,500
15.5
25
10
321,886
178,475
180
2,682
872,202
SB17100842
LAC
San Pedro
2223 Mesa Street
3
664,500
3,619
15.3
25
72
321,077
182,738
176
2,676
893,032
SB17101447
LAC
Wilmington
1257 N Neptune
2
525,000
2,700
16.2
25
171
237,974
144,375
165
1,983
705,556
SB17102325
LAC
Hawthorne
11963 Truro Avenue
3
925,000
4,550
16.9
25
446
399,381
254,375
157
3,328
1,243,123
SB17104566
LAC
Harbor City
1604 253rd Street
2
629,000
2,725
19.2
25
650
223,882
172,975
129
1,866
845,323
SB17105008
LAC
San Pedro
1409 Beacon Street
2
795,000
4,320
15.3
25
63
404,650
218,625
185
3,372
1,068,414
SB17106297
LAC
Harbor City
25519 Belle Porte Avenue
1
440,000
0
0
25
2,226
87,063
121,000
72
-726
591,323
SB17110996
LAC
San Pedro
3028 Carolina Street
2
429,000
2,000
17.9
25
373
162,369
117,975
138
1,353
576,540
SB17113437
LAC
Torrance
1750 Martina Avenue
4
1,395,000
5,800
20
25
1,630
470,605
383,625
123
3,922
1,874,763
SB17115020
LAC
Lawndale
4224 159th Street
2
699,000
3,345
17.4
25
399
293,277
192,225
153
2,444
939,398
SB17115696
LAC
Lawndale
4109 166th Street
2
699,900
3,350
17.4
25
399
293,726
192,473
153
2,448
940,607
SB17116379
LAC
Torrance
2725 Arlington Avenue
2
1,095,000
5,200
17.5
25
550
469,749
301,125
156
3,915
1,471,588
SB17117352
LAC
Lomita
24846 Narbonne Avenue
3
1,500,000
7,700
16.2
25
232
715,223
412,500
173
5,960
2,015,875
SB17119882
LAC
Torrance
20512 Western Avenue
3
765,000
4,300
14.8
25
89
393,284
210,375
187
3,277
1,028,096
SB17123759
LAC
Redondo Beach
2418 Ralston Lane
2
1,500,000
5,000
25
25
2,697
376,121
412,500
91
3,134
2,015,875
SB17125125
LAC
San Pedro
739 36th Street
3
899,900
5,400
13.9
25
482
514,540
247,473
208
4,288
1,209,390
SB17125460
LAC
Hawthorne
4832 116th Street
4
1,050,000
6,484
13.5
25
687
617,505
288,750
214
5,146
1,411,112
SB17125631
LAC
San Pedro
702 30th Street
2
1,200,000
4,300
23.3
25
1,912
334,683
330,000
101
2,789
1,612,700
SB17125972
LAC
Long Beach
5576 Cerritos Avenue
2
575,000
0
0
25
2,978
123,270
158,125
78
-1,027
772,752
SB17128137
LAC
San Pedro
247 12th Street
4
1,025,000
5,850
14.6
25
206
538,883
281,875
191
4,491
1,377,514
SB17128144
LAC
San Pedro
643 5th Street
4
689,000
3,909
14.7
25
15
341,122
189,475
180
2,843
925,958
SB17128241
LAC
Torrance
1565 207th Street
4
950,000
4,965
15.9
25
273
435,632
261,250
167
3,630
1,276,721
SB17128404
LAC
Lawndale
15810 Firmona Avenue
3
1,199,900
2,900
34.5
25
3,342
137,913
329,973
42
1,149
1,612,565
SB17129287
LAC
Lawndale
4742 162nd Street
2
825,000
4,346
15.8
25
57
403,085
226,875
178
3,359
1,108,731
SB17133829
LAC
Long Beach
2324 Myrtle Avenue
2
675,000
3,000
18.8
25
611
252,159
185,625
136
2,101
907,144
SB17134196
LAC
Lawndale
4526 167th Street
2
575,000
2,845
16.8
25
275
248,572
158,125
157
2,071
772,752
SB17136180
LAC
Wilmington
24825 Avalon Boulevard
2
589,900
2,800
17.6
25
390
240,174
162,223
148
2,001
792,776
SB17137225
LAC
San Pedro
2616 Alma Street
3
1,099,000
5,250
17.4
25
622
461,837
302,225
153
3,849
1,476,964
SB17140781
LAC
San Pedro
477 10th Street
2
449,000
1,600
23.4
25
849
106,849
123,475
87
890
603,418
SB17142705
LAC
Inglewood
3421 108th Street
2
450,000
2,650
14.2
25
143
243,813
123,750
197
2,032
604,762
SR16706840
LAC
Lennox
11100 Grevillea Avenue
2
620,000
4,200
12.3
25
795
418,183
170,500
245
3,485
833,228
SR17026055
LAC
San Pedro
220 Santa Cruz Street
2
615,000
0
0
25
3,171
129,897
169,125
77
-1,082
826,509
SR17139154
LAC
Long Beach
6541 Downey Avenue
2
574,997
2,645
18.1
25
465
222,433
158,124
141
1,854
772,748
TR17016153
LAC
Torrance
1661 224th Street
3
1,149,000
5,300
18.1
25
816
460,054
315,975
146
3,834
1,544,160
TR17056176
LAC
Long Beach
1805 Locust Avenue
2
568,000
2,750
17.2
25
332
237,244
156,200
152
1,977
763,345
TR17140785
LAC
Long Beach
1627 Parade St
2
540,000
2,233
20.2
25
688
174,324
148,500
117
1,453
725,715
WS17015218
LAC
San Pedro
530 1st Street
4
799,000
4,932
13.5
25
425
456,441
219,725
208
3,804
1,073,789
WS17079793
LAC
Wilmington
1509 L Street
2
369,900
2,400
12.8
25
293
224,551
101,723
221
1,871
497,115
WS17088489
LAC
San Pedro
238 11th Street
4
1,100,000
3,013
30.4
25
2,852
155,562
302,500
51
1,296
1,478,308
WS17104190
LAC
Long Beach
1907 52nd Street
2
599,900
2,900
17.2
25
343
251,620
164,973
153
2,097
806,215
Units
>