✔ 1342 properties selected, 537 w/positive Cash Flow, 17 w/Doubling Year LE 5
Total Investment Amount Entered:
Monthly, Non-Owner Occupied
(A)=Adjusted (M)=Median

11543579
LAC
Los Angeles
5222 W 20TH Street
2
$950,000
1,374
$0
--
50
3,615
500,000
73,215
15
--
C16 - Mid Los Angeles

$691/sqft
Median Rent:
Total Cash Flow:
497,324
8.7
1st Year Cash-On-Cash ROI
Total Appreciation:
326,721
Total Principal Reduction:
97,388

13674093
LAC
Los Angeles
2388 W 23RD Street
3
$895,000
3,400
$0
--
53
3,375
500,000
70,687
14
--
C16 - Mid Los Angeles

$263/sqft
Median Rent:
Total Cash Flow:
464,291
8.1
1st Year Cash-On-Cash ROI
Total Appreciation:
307,805
Total Principal Reduction:
85,799

14817211
LAC
Los Angeles
649 E 25TH Street
4
$619,000
2,250
$0
--
78
1,768
500,000
2,721
1
--
C42 - Downtown L.A.

$275/sqft
Median Rent:
Total Cash Flow:
243,249
4.2
1st Year Cash-On-Cash ROI
Total Appreciation:
212,884
Total Principal Reduction:
27,644

15898485
LAC
Los Angeles
1601 W 59TH Place
4
$625,000
1,236
$0
--
78
1,805
500,000
4,498
1
--
C34 - Los Angeles Southwest

$506/sqft
Median Rent:
Total Cash Flow:
248,353
4.3
1st Year Cash-On-Cash ROI
Total Appreciation:
214,948
Total Principal Reduction:
28,908

15901021
LAC
North Hollywood
4865 BAKMAN Avenue
3
$1,200,000
1,160
$0
--
39
5,261
500,000
160,996
32
--
NHO - North Hollywood

$1034/sqft
Median Rent:
Total Cash Flow:
723,760
12.6
1st Year Cash-On-Cash ROI
Total Appreciation:
412,700
Total Principal Reduction:
150,064

15957241
LAC
Los Angeles
1036 E 42ND Place
4
$619,000
1,040
$0
--
78
1,768
500,000
2,721
1
--
C42 - Downtown L.A.

$595/sqft
Median Rent:
Total Cash Flow:
243,249
4.2
1st Year Cash-On-Cash ROI
Total Appreciation:
212,884
Total Principal Reduction:
27,644

15966201
LAC
Los Angeles
3420 W WASHINGTON
3
$1,149,000
2,800
$0
--
41
4,946
500,000
145,895
29
--
C16 - Mid Los Angeles

$410/sqft
Median Rent:
Total Cash Flow:
680,373
11.9
1st Year Cash-On-Cash ROI
Total Appreciation:
395,160
Total Principal Reduction:
139,318

16110170
LAC
Los Angeles
1416 S NORTON Avenue
2
$835,000
2,660
$0
--
57
2,904
500,000
39,164
8
--
C16 - Mid Los Angeles

$314/sqft
Median Rent:
Total Cash Flow:
399,491
7
1st Year Cash-On-Cash ROI
Total Appreciation:
287,170
Total Principal Reduction:
73,156

16113834
LAC
Reseda
7018 BAIRD Avenue
3
$670,000
724
$0
--
72
1,984
500,000
4,065
1
--
RES - Reseda

$925/sqft
Median Rent:
Total Cash Flow:
272,879
4.8
1st Year Cash-On-Cash ROI
Total Appreciation:
230,424
Total Principal Reduction:
38,390

16136414
LAC
Los Angeles
711 W VERNON Avenue
1
$579,000
2,350
$0
--
84
1,221
500,000
50,393
10
--
C42 - Downtown L.A.

$246/sqft
Median Rent:
Total Cash Flow:
167,950
2.9
1st Year Cash-On-Cash ROI
Total Appreciation:
199,128
Total Principal Reduction:
19,215

16140640
LAC
Los Angeles
1717 GLENDON Avenue
3
$2,295,000
2,862
$0
--
19
12,033
500,000
485,220
97
--
C05 - Westwood - Century City

$802/sqft
Median Rent:
Total Cash Flow:
1,655,297
28.9
1st Year Cash-On-Cash ROI
Total Appreciation:
789,288
Total Principal Reduction:
380,788

16145406
LAC
West Hollywood
7728 HAMPTON Avenue
2
$1,395,000
1,784
$0
--
33
6,367
500,000
204,978
41
--
C10 - West Hollywood Vicinity

$782/sqft
Median Rent:
Total Cash Flow:
875,893
15.3
1st Year Cash-On-Cash ROI
Total Appreciation:
479,763
Total Principal Reduction:
191,152

16150814
LAC
North Hollywood
11342 TIARA Street
3
$695,000
1,759
$0
--
69
2,138
500,000
11,468
2
--
NHO - North Hollywood

$395/sqft
Median Rent:
Total Cash Flow:
294,147
5.1
1st Year Cash-On-Cash ROI
Total Appreciation:
239,022
Total Principal Reduction:
43,657

16154060
LAC
Los Angeles
1503 E 24TH Street
3
$399,900
1,056
$0
--
100
757
409,898
33,456
8
--
C42 - Downtown L.A.

$379/sqft
Median Rent:
Total Cash Flow:
104,076
2.2
1st Year Cash-On-Cash ROI
Total Appreciation:
137,532
Total Principal Reduction:
0

16158488
LAC
Woodland Hills
22727 DEL VALLE Street
0
$899,950
1,869
$0
--
53
3,106
500,000
30,882
6
--
WHLL - Woodland Hills

$482/sqft
Median Rent:
Total Cash Flow:
427,232
7.5
1st Year Cash-On-Cash ROI
Total Appreciation:
309,508
Total Principal Reduction:
86,842

16158500
LAC
Woodland Hills
22729 DEL VALLE Street
0
$899,950
1,860
$0
--
53
3,106
500,000
30,882
6
--
WHLL - Woodland Hills

$484/sqft
Median Rent:
Total Cash Flow:
427,232
7.5
1st Year Cash-On-Cash ROI
Total Appreciation:
309,508
Total Principal Reduction:
86,842

16158504
LAC
North Hollywood
11302 MORRISON Street
0
$949,995
2,248
$0
--
50
3,415
500,000
45,700
9
--
NHO - North Hollywood

$423/sqft
Median Rent:
Total Cash Flow:
469,806
8.2
1st Year Cash-On-Cash ROI
Total Appreciation:
326,719
Total Principal Reduction:
97,387

16164716
LAC
Los Angeles
2350 S CLOVERDALE Avenue
2
$1,031,000
3,834
$0
--
46
4,116
500,000
97,199
19
--
C16 - Mid Los Angeles

$269/sqft
Median Rent:
Total Cash Flow:
566,232
9.9
1st Year Cash-On-Cash ROI
Total Appreciation:
354,578
Total Principal Reduction:
114,455

16165890
LAC
Los Angeles
3672 GREENFIELD Avenue
3
$1,245,000
1,282
$0
--
38
5,539
500,000
174,320
35
--
C13 - Palms - Mar Vista

$971/sqft
Median Rent:
Total Cash Flow:
762,042
13.3
1st Year Cash-On-Cash ROI
Total Appreciation:
428,176
Total Principal Reduction:
159,546

16167500
LAC
Los Angeles
1722 E 64TH Street
2
$375,000
548
$0
--
100
628
384,375
42,560
11
--
C42 - Downtown L.A.

$684/sqft
Median Rent:
Total Cash Flow:
86,409
2
1st Year Cash-On-Cash ROI
Total Appreciation:
128,969
Total Principal Reduction:
0

16167746
LAC
Los Angeles
1359 S UNION Avenue
2
$509,000
1,634
$0
--
96
888
500,000
57,363
11
--
C42 - Downtown L.A.

$312/sqft
Median Rent:
Total Cash Flow:
122,157
2.1
1st Year Cash-On-Cash ROI
Total Appreciation:
175,053
Total Principal Reduction:
4,466

16170932
LAC
Santa Monica
2602 3RD Street
4
$3,850,000
2,603
$0
--
10
21,749
500,000
959,405
192
--
C14 - Santa Monica

$1479/sqft
Median Rent:
Total Cash Flow:
2,991,921
52.2
1st Year Cash-On-Cash ROI
Total Appreciation:
1,324,078
Total Principal Reduction:
708,438

16170978
LAC
Los Angeles
1852 W 22ND Street
3
$785,000
2,648
$0
--
61
2,695
500,000
38,116
8
--
C16 - Mid Los Angeles

$296/sqft
Median Rent:
Total Cash Flow:
370,712
6.5
1st Year Cash-On-Cash ROI
Total Appreciation:
269,974
Total Principal Reduction:
62,621

16172264
LAC
Beverly Hills
163 N ARNAZ Drive
4
$3,500,000
4,787
$0
--
12
19,584
500,000
855,772
171
--
C01 - Beverly Hills

$731/sqft
Median Rent:
Total Cash Flow:
2,694,169
47
1st Year Cash-On-Cash ROI
Total Appreciation:
1,203,707
Total Principal Reduction:
634,690

16173482
LAC
Los Angeles
10771 MASSACHUSETTS Avenue
3
$2,295,000
3,990
$0
--
19
12,033
500,000
485,220
97
--
C05 - Westwood - Century City

$575/sqft
Median Rent:
Total Cash Flow:
1,655,297
28.9
1st Year Cash-On-Cash ROI
Total Appreciation:
789,288
Total Principal Reduction:
380,788

16177974
LAC
Lancaster
44819 TREVOR Avenue
4
$79,000
4,860
$0
--
100
490
80,975
40,265
50
--
LAC - Lancaster

$16/sqft
Median Rent:
Total Cash Flow:
67,434
7.3
1st Year Cash-On-Cash ROI
Total Appreciation:
27,169
Total Principal Reduction:
0

16179500
LAC
Los Angeles
1545 E 41ST Place
2
$779,500
1,974
$0
--
62
2,561
500,000
22,731
5
--
C42 - Downtown L.A.

$395/sqft
Median Rent:
Total Cash Flow:
352,276
6.1
1st Year Cash-On-Cash ROI
Total Appreciation:
268,083
Total Principal Reduction:
61,462

16182524
LAC
Los Angeles
247 S HOOVER Street
2
$1,399,000
3,084
$0
--
33
6,392
500,000
206,162
41
--
C17 - Mid-Wilshire

$454/sqft
Median Rent:
Total Cash Flow:
879,296
15.3
1st Year Cash-On-Cash ROI
Total Appreciation:
481,139
Total Principal Reduction:
191,995

16182926
LAC
Los Angeles
800 N EL CENTRO Avenue
2
$1,975,000
5,776
$0
--
23
9,954
500,000
376,713
75
--
C20 - Hollywood

$342/sqft
Median Rent:
Total Cash Flow:
1,369,310
23.9
1st Year Cash-On-Cash ROI
Total Appreciation:
679,235
Total Principal Reduction:
313,362

16182976
LAC
Los Angeles
6061 S VERMONT Avenue
2
$419,000
1,613
$0
--
100
678
429,475
50,782
12
--
C34 - Los Angeles Southwest

$260/sqft
Median Rent:
Total Cash Flow:
93,319
1.9
1st Year Cash-On-Cash ROI
Total Appreciation:
144,101
Total Principal Reduction:
0

16184512
LAC
Los Angeles
550 W 41ST Drive
4
$729,998
3,120
$0
--
66
2,455
500,000
35,587
7
--
C42 - Downtown L.A.

$234/sqft
Median Rent:
Total Cash Flow:
337,677
5.9
1st Year Cash-On-Cash ROI
Total Appreciation:
251,058
Total Principal Reduction:
51,032

16186408
LAC
West Hollywood
1251 N DETROIT Street
4
$1,100,000
2,984
$0
--
43
4,743
500,000
145,143
29
--
C10 - West Hollywood Vicinity

$369/sqft
Median Rent:
Total Cash Flow:
652,445
11.4
1st Year Cash-On-Cash ROI
Total Appreciation:
378,308
Total Principal Reduction:
128,994

16187308
LAC
Los Angeles
616 E 25TH Street
2
$620,000
1,400
$0
--
78
1,574
500,000
24,496
5
--
C42 - Downtown L.A.

$443/sqft
Median Rent:
Total Cash Flow:
216,586
3.8
1st Year Cash-On-Cash ROI
Total Appreciation:
213,228
Total Principal Reduction:
27,854

16187604
LAC
Los Angeles
306 N MANSFIELD Avenue
2
$2,059,000
4,002
$0
--
22
10,473
500,000
401,585
80
--
HPK - Hancock Park

$514/sqft
Median Rent:
Total Cash Flow:
1,440,770
25.1
1st Year Cash-On-Cash ROI
Total Appreciation:
708,124
Total Principal Reduction:
331,062

16187630
LAC
Los Angeles
1946 MANNING Avenue
4
$2,099,000
2,768
$0
--
21
10,921
500,000
440,942
88
--
C05 - Westwood - Century City

$758/sqft
Median Rent:
Total Cash Flow:
1,502,312
26.2
1st Year Cash-On-Cash ROI
Total Appreciation:
721,880
Total Principal Reduction:
339,490

16188440
LAC
Los Angeles
1516 S MANSFIELD Avenue
4
$1,195,000
2,500
$0
--
39
5,330
500,000
173,272
35
--
C16 - Mid Los Angeles

$478/sqft
Median Rent:
Total Cash Flow:
733,263
12.8
1st Year Cash-On-Cash ROI
Total Appreciation:
410,980
Total Principal Reduction:
149,011

16188914
LAC
Los Angeles
2140 LEMOYNE Street
2
$995,000
$0
--
48
3,893
500,000
86,540
17
--
671 - Silver Lake

Median Rent:
Total Cash Flow:
535,606
9.3
1st Year Cash-On-Cash ROI
Total Appreciation:
342,197
Total Principal Reduction:
106,869

16976113
LAC
San Fernando
1303 CORONEL Street
3
$769,000
4,470
$0
--
63
2,596
500,000
33,379
7
--
SF - San Fernando

$172/sqft
Median Rent:
Total Cash Flow:
357,100
6.2
1st Year Cash-On-Cash ROI
Total Appreciation:
264,472
Total Principal Reduction:
59,250

17189692
LAC
Los Angeles
6620 ARLINGTON Avenue
2
$535,000
2,129
$2,271
19.6
91
1,109
500,000
346,457
69
--
C34 - Los Angeles Southwest

$251/sqft
Median Rent:
Total Cash Flow:
152,518
2.7
1st Year Cash-On-Cash ROI
Total Appreciation:
183,995
Total Principal Reduction:
9,944

17189916
LAC
Los Angeles
1647 CORTEZ Street
2
$815,000
1,825
$0
--
59
2,780
500,000
33,242
7
--
671 - Silver Lake

$447/sqft
Median Rent:
Total Cash Flow:
382,477
6.7
1st Year Cash-On-Cash ROI
Total Appreciation:
280,292
Total Principal Reduction:
68,942

17192476
LAC
West Hollywood
920 N HARPER Avenue
2
$1,750,000
2,256
$0
--
26
8,562
500,000
310,092
62
--
C10 - West Hollywood Vicinity

$776/sqft
Median Rent:
Total Cash Flow:
1,177,898
20.5
1st Year Cash-On-Cash ROI
Total Appreciation:
601,854
Total Principal Reduction:
265,953

17192500
LAC
Los Angeles
1220 S HOBART
3
$970,000
3,513
$0
--
49
3,839
500,000
92,894
19
--
C17 - Mid-Wilshire

$276/sqft
Median Rent:
Total Cash Flow:
528,095
9.2
1st Year Cash-On-Cash ROI
Total Appreciation:
333,599
Total Principal Reduction:
101,602

17192854
LAC
Los Angeles
1932 W 54TH Street
2
$750,000
2,720
$0
--
64
2,378
500,000
13,996
3
--
PHHT - Park Hills Heights

$276/sqft
Median Rent:
Total Cash Flow:
327,180
5.7
1st Year Cash-On-Cash ROI
Total Appreciation:
257,937
Total Principal Reduction:
55,246

17193274
LAC
Los Angeles
2325 S CATALINA Street
2
$719,000
3,763
$0
--
67
2,187
500,000
4,817
1
--
C16 - Mid Los Angeles

$191/sqft
Median Rent:
Total Cash Flow:
300,808
5.2
1st Year Cash-On-Cash ROI
Total Appreciation:
247,276
Total Principal Reduction:
48,714

17194408
LAC
Los Angeles
1859 W 66TH Street
2
$510,000
1,934
$0
--
96
894
500,000
57,067
11
--
C34 - Los Angeles Southwest

$264/sqft
Median Rent:
Total Cash Flow:
123,007
2.1
1st Year Cash-On-Cash ROI
Total Appreciation:
175,397
Total Principal Reduction:
4,677

17196262
LAC
Los Angeles
3735 VETERAN Avenue
2
$1,175,000
1,917
$0
--
40
5,007
500,000
139,837
28
--
C13 - Palms - Mar Vista

$613/sqft
Median Rent:
Total Cash Flow:
688,735
12
1st Year Cash-On-Cash ROI
Total Appreciation:
404,102
Total Principal Reduction:
144,797

17196372
LAC
Santa Monica
2910 HIGHLAND Avenue
4
$2,195,000
$0
--
20
11,514
500,000
469,367
94
--
C14 - Santa Monica

Median Rent:
Total Cash Flow:
1,583,981
27.6
1st Year Cash-On-Cash ROI
Total Appreciation:
754,896
Total Principal Reduction:
359,718

17198344
LAC
Los Angeles
4817 S GRAMERCY Place
3
$675,000
3,360
$0
--
72
2,015
500,000
5,546
1
--
PHHT - Park Hills Heights

$201/sqft
Median Rent:
Total Cash Flow:
277,133
4.8
1st Year Cash-On-Cash ROI
Total Appreciation:
232,144
Total Principal Reduction:
39,443

17198572
LAC
Los Angeles
4371 S ST ANDREWS Place
2
$495,000
1,544
$0
--
99
801
500,000
61,508
12
--
PHHT - Park Hills Heights

$321/sqft
Median Rent:
Total Cash Flow:
110,247
1.9
1st Year Cash-On-Cash ROI
Total Appreciation:
170,239
Total Principal Reduction:
1,516

17198624
LAC
Los Angeles
605 N WILTON Place
2
$975,000
1,718
$0
--
49
3,770
500,000
80,618
16
--
HPK - Hancock Park

$568/sqft
Median Rent:
Total Cash Flow:
518,591
9
1st Year Cash-On-Cash ROI
Total Appreciation:
335,318
Total Principal Reduction:
102,655

17199224
LAC
Los Angeles
1439 E 22ND Street
2
$535,000
2,259
$0
--
91
1,049
500,000
49,664
10
--
C42 - Downtown L.A.

$237/sqft
Median Rent:
Total Cash Flow:
144,275
2.5
1st Year Cash-On-Cash ROI
Total Appreciation:
183,995
Total Principal Reduction:
9,944

17199230
LAC
Los Angeles
1866 W 57TH Street
3
$489,900
2,254
$0
--
100
870
500,000
49,261
10
--
PHHT - Park Hills Heights

$217/sqft
Median Rent:
Total Cash Flow:
119,665
2.1
1st Year Cash-On-Cash ROI
Total Appreciation:
168,485
Total Principal Reduction:
441

17200862
LAC
Los Angeles
2441 HILLCREST Drive
2
$785,000
1,773
$0
--
61
2,595
500,000
24,360
5
--
C16 - Mid Los Angeles

$443/sqft
Median Rent:
Total Cash Flow:
356,955
6.2
1st Year Cash-On-Cash ROI
Total Appreciation:
269,974
Total Principal Reduction:
62,621

17201738
LAC
Los Angeles
823 N JUNE Street
4
$1,999,000
1,402
$0
--
23
10,302
500,000
411,333
82
--
C20 - Hollywood

$1426/sqft
Median Rent:
Total Cash Flow:
1,417,241
24.7
1st Year Cash-On-Cash ROI
Total Appreciation:
687,489
Total Principal Reduction:
318,419

17202024
LAC
West Hollywood
9040 PHYLLIS Avenue
4
$2,799,000
2,656
$0
--
15
15,249
500,000
648,209
130
--
C10 - West Hollywood Vicinity

$1054/sqft
Median Rent:
Total Cash Flow:
2,097,815
36.6
1st Year Cash-On-Cash ROI
Total Appreciation:
962,622
Total Principal Reduction:
486,985

17202210
LAC
Los Angeles
2254 W 14TH Street
3
$1,000,000
2,627
$0
--
48
4,024
500,000
101,777
20
--
C16 - Mid Los Angeles

$381/sqft
Median Rent:
Total Cash Flow:
553,616
9.7
1st Year Cash-On-Cash ROI
Total Appreciation:
343,916
Total Principal Reduction:
107,923

17203656
LAC
Los Angeles
2227 ALSACE Avenue
3
$809,000
2,112
$0
--
59
2,843
500,000
45,223
9
--
C16 - Mid Los Angeles

$383/sqft
Median Rent:
Total Cash Flow:
391,129
6.8
1st Year Cash-On-Cash ROI
Total Appreciation:
278,228
Total Principal Reduction:
67,678

17204232
LAC
Valley Village
5648 WHITSETT Avenue
4
$1,499,000
4,470
$0
--
31
7,210
500,000
263,285
53
--
VG - Valley Glen

$335/sqft
Median Rent:
Total Cash Flow:
991,881
17.3
1st Year Cash-On-Cash ROI
Total Appreciation:
515,531
Total Principal Reduction:
213,066

17205036
LAC
Los Angeles
615 W IMPERIAL Highway
4
$650,000
2,509
$0
--
74
1,960
500,000
11,900
2
--
C34 - Los Angeles Southwest

$259/sqft
Median Rent:
Total Cash Flow:
269,621
4.7
1st Year Cash-On-Cash ROI
Total Appreciation:
223,546
Total Principal Reduction:
34,176

17205334
LAC
Los Angeles
3109 RAYMOND Avenue
4
$1,000,000
4,606
$0
--
48
4,124
500,000
115,533
23
--
C16 - Mid Los Angeles

$217/sqft
Median Rent:
Total Cash Flow:
567,373
9.9
1st Year Cash-On-Cash ROI
Total Appreciation:
343,916
Total Principal Reduction:
107,923

17205496
LAC
Los Angeles
1037 S PLYMOUTH
2
$860,000
2,158
$0
--
56
3,059
500,000
46,567
9
--
HPK - Hancock Park

$399/sqft
Median Rent:
Total Cash Flow:
420,759
7.3
1st Year Cash-On-Cash ROI
Total Appreciation:
295,768
Total Principal Reduction:
78,424

17205536
LAC
Los Angeles
1043 S PLYMOUTH
2
$898,000
2,272
$0
--
53
3,294
500,000
57,818
12
--
HPK - Hancock Park

$395/sqft
Median Rent:
Total Cash Flow:
453,086
7.9
1st Year Cash-On-Cash ROI
Total Appreciation:
308,837
Total Principal Reduction:
86,431

17205922
LAC
Los Angeles
11830 S NEW HAMPSHIRE Avenue
3
$700,000
3,319
$0
--
69
2,169
500,000
12,948
3
--
C36 - Metropolitan Southwest

$211/sqft
Median Rent:
Total Cash Flow:
298,401
5.2
1st Year Cash-On-Cash ROI
Total Appreciation:
240,741
Total Principal Reduction:
44,711

17205990
LAC
Los Angeles
2406 W JEFFERSON
4
$1,495,000
3,964
$0
--
31
7,185
500,000
262,101
52
--
PHHT - Park Hills Heights

$377/sqft
Median Rent:
Total Cash Flow:
988,478
17.2
1st Year Cash-On-Cash ROI
Total Appreciation:
514,155
Total Principal Reduction:
212,223

17206452
LAC
Playa del Rey
16 64TH Avenue
2
$2,625,000
$0
--
17
13,973
500,000
569,175
114
--
C31 - Playa Del Rey

Median Rent:
Total Cash Flow:
1,922,277
33.5
1st Year Cash-On-Cash ROI
Total Appreciation:
902,780
Total Principal Reduction:
450,322

17206882
LAC
Los Angeles
2833 W AVENUE 30
2
$599,000
2,085
$0
--
81
1,445
500,000
30,714
6
--
623 - Glassel Park

$287/sqft
Median Rent:
Total Cash Flow:
198,721
3.5
1st Year Cash-On-Cash ROI
Total Appreciation:
206,006
Total Principal Reduction:
23,430

17207166
LAC
Los Angeles
630 N BEACHWOOD Drive
2
$2,100,000
4,200
$7,485
23.4
21
3,616
500,000
564,476
113
10
HPK - Hancock Park

$500/sqft
Median Rent:
Total Cash Flow:
497,448
8.7
1st Year Cash-On-Cash ROI
Total Appreciation:
722,224
Total Principal Reduction:
339,701

17207664
LAC
Los Angeles
1549 W 106TH Street
2
$499,999
2,423
$0
--
98
832
500,000
60,028
12
--
C36 - Metropolitan Southwest

$206/sqft
Median Rent:
Total Cash Flow:
114,499
2
1st Year Cash-On-Cash ROI
Total Appreciation:
171,958
Total Principal Reduction:
2,569

17209082
LAC
Los Angeles
2284 HOLLY Drive
3
$1,395,000
2,906
$0
--
33
6,467
500,000
218,734
44
--
C30 - Hollywood Hills East

$480/sqft
Median Rent:
Total Cash Flow:
889,650
15.5
1st Year Cash-On-Cash ROI
Total Appreciation:
479,763
Total Principal Reduction:
191,152

17209220
LAC
Los Angeles
1415 ALLISON Avenue
2
$789,000
1,338
$0
--
61
2,620
500,000
25,544
5
--
671 - Silver Lake

$590/sqft
Median Rent:
Total Cash Flow:
360,358
6.3
1st Year Cash-On-Cash ROI
Total Appreciation:
271,350
Total Principal Reduction:
63,464

17209458
LAC
North Hollywood
6102 COLFAX Avenue
2
$649,000
1,205
$0
--
75
1,754
500,000
15,909
3
--
NHO - North Hollywood

$539/sqft
Median Rent:
Total Cash Flow:
241,257
4.2
1st Year Cash-On-Cash ROI
Total Appreciation:
223,202
Total Principal Reduction:
33,965

17209636
LAC
Los Angeles
2462 S CENTINELA Avenue
4
$1,749,000
2,702
$0
--
26
8,756
500,000
337,309
67
--
WLA - West Los Angeles

$647/sqft
Median Rent:
Total Cash Flow:
1,204,561
21
1st Year Cash-On-Cash ROI
Total Appreciation:
601,510
Total Principal Reduction:
265,742

17210430
LAC
Los Angeles
239 E 87TH Place
3
$550,000
2,700
$0
--
88
1,242
500,000
31,466
6
--
C37 - Metropolitan South

$204/sqft
Median Rent:
Total Cash Flow:
170,793
3
1st Year Cash-On-Cash ROI
Total Appreciation:
189,154
Total Principal Reduction:
13,105

17210584
LAC
Los Angeles
1946 W 39TH Street
3
$480,000
2,766
$0
--
100
848
492,000
48,423
10
--
PHHT - Park Hills Heights

$174/sqft
Median Rent:
Total Cash Flow:
116,656
2.1
1st Year Cash-On-Cash ROI
Total Appreciation:
165,080
Total Principal Reduction:
0

17211332
LAC
Los Angeles
3901 DE LONGPRE Avenue
4
$1,299,800
2,214
$0
--
36
5,978
500,000
204,303
41
--
637 - Los Feliz

$587/sqft
Median Rent:
Total Cash Flow:
822,418
14.3
1st Year Cash-On-Cash ROI
Total Appreciation:
447,023
Total Principal Reduction:
171,093

17211362
LAC
Los Angeles
635 N PLYMOUTH
4
$1,745,000
4,272
$0
--
26
8,731
500,000
336,124
67
--
HPK - Hancock Park

$408/sqft
Median Rent:
Total Cash Flow:
1,201,158
21
1st Year Cash-On-Cash ROI
Total Appreciation:
600,134
Total Principal Reduction:
264,900

17211444
LAC
Los Angeles
3415 PLATA Street
2
$1,189,000
2,689
$0
--
40
5,093
500,000
143,982
29
--
671 - Silver Lake

$442/sqft
Median Rent:
Total Cash Flow:
700,645
12.2
1st Year Cash-On-Cash ROI
Total Appreciation:
408,917
Total Principal Reduction:
147,747

17212138
LAC
Los Angeles
3855 ARLINGTON Avenue
2
$749,000
2,380
$0
--
64
2,372
500,000
13,700
3
--
PHHT - Park Hills Heights

$315/sqft
Median Rent:
Total Cash Flow:
326,329
5.7
1st Year Cash-On-Cash ROI
Total Appreciation:
257,593
Total Principal Reduction:
55,036

17212260
LAC
Los Angeles
3055 FUTURE Street
3
$799,000
1,419
$0
--
60
2,781
500,000
42,262
8
--
680 - Mount Washington

$563/sqft
Median Rent:
Total Cash Flow:
382,622
6.7
1st Year Cash-On-Cash ROI
Total Appreciation:
274,789
Total Principal Reduction:
65,571

17212436
LAC
Los Angeles
531 N GRAMERCY Place
2
$1,300,000
1,750
$0
--
36
5,780
500,000
176,849
35
--
HPK - Hancock Park

$743/sqft
Median Rent:
Total Cash Flow:
795,075
13.9
1st Year Cash-On-Cash ROI
Total Appreciation:
447,091
Total Principal Reduction:
171,135

17212518
LAC
Los Angeles
316 S CATALINA Street
4
$1,499,000
5,114
$0
--
31
7,210
500,000
263,285
53
--
C17 - Mid-Wilshire

$293/sqft
Median Rent:
Total Cash Flow:
991,881
17.3
1st Year Cash-On-Cash ROI
Total Appreciation:
515,531
Total Principal Reduction:
213,066

17212716
LAC
Los Angeles
1064 S GENESEE Avenue
2
$1,550,000
3,942
$0
--
30
7,326
500,000
250,872
50
--
C19 - Beverly Center-Miracle M

$393/sqft
Median Rent:
Total Cash Flow:
1,007,755
17.6
1st Year Cash-On-Cash ROI
Total Appreciation:
533,070
Total Principal Reduction:
223,812

17213874
LAC
Los Angeles
3410 W 78TH Place
1
$725,000
2,051
$0
--
66
2,124
500,000
7,163
1
--
101 - North Inglewood

$353/sqft
Median Rent:
Total Cash Flow:
292,155
5.1
1st Year Cash-On-Cash ROI
Total Appreciation:
249,339
Total Principal Reduction:
49,979

17214096
LAC
Los Angeles
135 N Harper Avenue
4
$1,895,000
4,456
$0
--
24
9,659
500,000
380,539
76
--
C19 - Beverly Center-Miracle M

$425/sqft
Median Rent:
Total Cash Flow:
1,328,766
23.2
1st Year Cash-On-Cash ROI
Total Appreciation:
651,722
Total Principal Reduction:
296,506

17214104
LAC
Los Angeles
5400 S FIGUEROA Street
2
$429,000
1,758
$0
--
100
690
439,725
52,650
12
--
C42 - Downtown L.A.

$244/sqft
Median Rent:
Total Cash Flow:
94,890
1.9
1st Year Cash-On-Cash ROI
Total Appreciation:
147,540
Total Principal Reduction:
0

17214216
LAC
Venice
608 WESTMINSTER Avenue
3
$3,100,000
3,212
$0
--
14
17,011
500,000
723,577
145
--
C11 - Venice

$965/sqft
Median Rent:
Total Cash Flow:
2,340,125
40.8
1st Year Cash-On-Cash ROI
Total Appreciation:
1,066,141
Total Principal Reduction:
550,407

17214226
LAC
Venice
631 INDIANA Avenue
3
$2,175,000
2,900
$0
--
20
11,291
500,000
449,689
90
--
C11 - Venice

$750/sqft
Median Rent:
Total Cash Flow:
1,553,210
27.1
1st Year Cash-On-Cash ROI
Total Appreciation:
748,018
Total Principal Reduction:
355,504

17214300
LAC
Los Angeles
1403 E 23RD Street
4
$548,000
2,900
$3,535
12.9
89
2,029
500,000
480,285
96
--
C42 - Downtown L.A.

$189/sqft
Median Rent:
Total Cash Flow:
279,135
4.9
1st Year Cash-On-Cash ROI
Total Appreciation:
188,466
Total Principal Reduction:
12,684

17214314
LAC
Los Angeles
3916 MELROSE Avenue
2
$839,000
2,040
$0
--
57
2,929
500,000
40,349
8
--
671 - Silver Lake

$411/sqft
Median Rent:
Total Cash Flow:
402,894
7
1st Year Cash-On-Cash ROI
Total Appreciation:
288,546
Total Principal Reduction:
73,999

17214486
LAC
Los Angeles
1101 W 67TH Street
3
$293,000
702
$0
--
100
635
300,325
13,480
4
--
C34 - Los Angeles Southwest

$417/sqft
Median Rent:
Total Cash Flow:
87,287
2.5
1st Year Cash-On-Cash ROI
Total Appreciation:
100,767
Total Principal Reduction:
0

17214918
LAC
Los Angeles
731 N NORMANDIE Avenue
3
$950,000
1,865
$0
--
50
3,715
500,000
86,972
17
--
C20 - Hollywood

$509/sqft
Median Rent:
Total Cash Flow:
511,080
8.9
1st Year Cash-On-Cash ROI
Total Appreciation:
326,721
Total Principal Reduction:
97,388

17214968
LAC
Santa Monica
419 HILL Street
4
$2,650,000
1,920
$0
--
16
14,328
500,000
604,091
121
--
C14 - Santa Monica

$1380/sqft
Median Rent:
Total Cash Flow:
1,971,058
34.4
1st Year Cash-On-Cash ROI
Total Appreciation:
911,378
Total Principal Reduction:
455,589

17214976
LAC
Santa Monica
1417 10TH Street
4
$2,890,000
4,541
$0
--
15
15,812
500,000
675,153
135
--
C14 - Santa Monica

$636/sqft
Median Rent:
Total Cash Flow:
2,175,231
37.9
1st Year Cash-On-Cash ROI
Total Appreciation:
993,918
Total Principal Reduction:
506,159

17215238
LAC
North Hollywood
11475 OXNARD Street
4
$875,000
1,904
$0
--
55
3,351
500,000
78,521
16
--
NHO - North Hollywood

$460/sqft
Median Rent:
Total Cash Flow:
461,033
8
1st Year Cash-On-Cash ROI
Total Appreciation:
300,927
Total Principal Reduction:
81,585

17215672
LAC
Los Angeles
8759 CASHIO Street
2
$1,384,000
2,322
$0
--
34
6,299
500,000
201,721
40
--
C09 - Beverlywood Vicinity

$596/sqft
Median Rent:
Total Cash Flow:
866,535
15.1
1st Year Cash-On-Cash ROI
Total Appreciation:
475,980
Total Principal Reduction:
188,834

17215816
LAC
Los Angeles
800 N GENESEE Avenue
2
$1,585,000
1,784
$0
--
29
7,542
500,000
261,236
52
--
C19 - Beverly Center-Miracle M

$888/sqft
Median Rent:
Total Cash Flow:
1,037,530
18.1
1st Year Cash-On-Cash ROI
Total Appreciation:
545,107
Total Principal Reduction:
231,187

17215992
LAC
Los Angeles
1658 S VAN NESS Avenue
4
$1,365,000
4,380
$0
--
34
6,382
500,000
223,608
45
--
C17 - Mid-Wilshire

$312/sqft
Median Rent:
Total Cash Flow:
877,885
15.3
1st Year Cash-On-Cash ROI
Total Appreciation:
469,446
Total Principal Reduction:
184,831

17216230
LAC
Los Angeles
118 E 84TH Street
0
$400,000
1,512
$0
--
100
457
410,000
74,744
18
--
C37 - Metropolitan South

$265/sqft
Median Rent:
Total Cash Flow:
62,822
1.3
1st Year Cash-On-Cash ROI
Total Appreciation:
137,567
Total Principal Reduction:
0

17216252
LAC
Los Angeles
3918 DALTON Avenue
2
$645,000
2,162
$0
--
75
1,729
500,000
17,094
3
--
C34 - Los Angeles Southwest

$298/sqft
Median Rent:
Total Cash Flow:
237,854
4.1
1st Year Cash-On-Cash ROI
Total Appreciation:
221,826
Total Principal Reduction:
33,122

17216304
LAC
Los Angeles
913 S MANSFIELD Avenue
2
$3,199,000
7,145
$0
--
13
17,523
500,000
739,134
148
--
HPK - Hancock Park

$448/sqft
Median Rent:
Total Cash Flow:
2,410,589
42.1
1st Year Cash-On-Cash ROI
Total Appreciation:
1,100,188
Total Principal Reduction:
571,267

17216328
LAC
Los Angeles
853 N CURSON Avenue
2
$2,100,000
2,531
$0
--
21
10,727
500,000
413,725
83
--
C10 - West Hollywood Vicinity

$830/sqft
Median Rent:
Total Cash Flow:
1,475,650
25.7
1st Year Cash-On-Cash ROI
Total Appreciation:
722,224
Total Principal Reduction:
339,701

17216506
LAC
Los Angeles
1259 S MUIRFIELD Road
4
$799,000
2,260
$0
--
60
2,881
500,000
56,018
11
--
HPK - Hancock Park

$354/sqft
Median Rent:
Total Cash Flow:
396,378
6.9
1st Year Cash-On-Cash ROI
Total Appreciation:
274,789
Total Principal Reduction:
65,571

17216880
LAC
Los Angeles
11668 DARLINGTON Avenue
4
$3,895,000
3,000
$0
--
10
22,027
500,000
972,729
195
--
C06 - Brentwood

$1298/sqft
Median Rent:
Total Cash Flow:
3,030,203
52.9
1st Year Cash-On-Cash ROI
Total Appreciation:
1,339,554
Total Principal Reduction:
717,919

17216916
LAC
Beverly Hills
9544 W OLYMPIC Boulevard
3
$3,195,900
4,749
$0
--
13
17,604
500,000
751,972
150
--
C01 - Beverly Hills

$673/sqft
Median Rent:
Total Cash Flow:
2,421,709
42.2
1st Year Cash-On-Cash ROI
Total Appreciation:
1,099,122
Total Principal Reduction:
570,614

17217456
LAC
Los Angeles
2419 KENT Street
4
$1,350,000
2,904
$0
--
35
6,289
500,000
219,167
44
--
671 - Silver Lake

$465/sqft
Median Rent:
Total Cash Flow:
865,124
15.1
1st Year Cash-On-Cash ROI
Total Appreciation:
464,287
Total Principal Reduction:
181,670

17217494
LAC
Los Angeles
701 CORONADO Terrace
2
$850,000
1,406
$0
--
56
2,997
500,000
43,606
9
--
671 - Silver Lake

$605/sqft
Median Rent:
Total Cash Flow:
412,252
7.2
1st Year Cash-On-Cash ROI
Total Appreciation:
292,329
Total Principal Reduction:
76,317

17217946
LAC
Los Angeles
5939 S SAN PEDRO Street
2
$675,000
2,548
$0
--
72
1,915
500,000
8,211
2
--
C42 - Downtown L.A.

$265/sqft
Median Rent:
Total Cash Flow:
263,376
4.6
1st Year Cash-On-Cash ROI
Total Appreciation:
232,144
Total Principal Reduction:
39,443

17217948
LAC
Los Angeles
5943 S SAN PEDRO Street
2
$675,000
2,548
$0
--
72
1,915
500,000
8,211
2
--
C42 - Downtown L.A.

$265/sqft
Median Rent:
Total Cash Flow:
263,376
4.6
1st Year Cash-On-Cash ROI
Total Appreciation:
232,144
Total Principal Reduction:
39,443

17218210
LAC
Pomona
695 N MAIN Street
1
$665,000
2,900
$0
--
73
1,753
500,000
24,929
5
--
687 - Pomona

$229/sqft
Median Rent:
Total Cash Flow:
241,112
4.2
1st Year Cash-On-Cash ROI
Total Appreciation:
228,704
Total Principal Reduction:
37,336

17218290
LAC
Los Angeles
513 N NEW HAMPSHIRE Avenue
3
$1,000,000
3,716
$0
--
48
4,024
500,000
101,777
20
--
C17 - Mid-Wilshire

$269/sqft
Median Rent:
Total Cash Flow:
553,616
9.7
1st Year Cash-On-Cash ROI
Total Appreciation:
343,916
Total Principal Reduction:
107,923

17218314
LAC
Los Angeles
8407 AVALON
4
$665,000
3,422
$0
--
73
2,053
500,000
16,341
3
--
C37 - Metropolitan South

$194/sqft
Median Rent:
Total Cash Flow:
282,382
4.9
1st Year Cash-On-Cash ROI
Total Appreciation:
228,704
Total Principal Reduction:
37,336

17218408
LAC
Los Angeles
132 S EDGEMONT Street
4
$1,249,000
4,042
$0
--
38
5,664
500,000
189,261
38
--
C17 - Mid-Wilshire

$309/sqft
Median Rent:
Total Cash Flow:
779,202
13.6
1st Year Cash-On-Cash ROI
Total Appreciation:
429,552
Total Principal Reduction:
160,389

17218772
LAC
Los Angeles
972 S HOOVER Street
4
$879,000
4,148
$0
--
54
3,376
500,000
79,706
16
--
C42 - Downtown L.A.

$212/sqft
Median Rent:
Total Cash Flow:
464,436
8.1
1st Year Cash-On-Cash ROI
Total Appreciation:
302,302
Total Principal Reduction:
82,427

17218802
LAC
Los Angeles
2254 W 15TH Street
4
$830,000
3,164
$0
--
58
3,073
500,000
65,197
13
--
C16 - Mid Los Angeles

$262/sqft
Median Rent:
Total Cash Flow:
422,751
7.4
1st Year Cash-On-Cash ROI
Total Appreciation:
285,451
Total Principal Reduction:
72,103

17219140
LAC
Los Angeles
4611 W 18TH Street
3
$1,450,000
2,572
$0
--
32
6,807
500,000
235,020
47
--
C16 - Mid Los Angeles

$564/sqft
Median Rent:
Total Cash Flow:
936,439
16.3
1st Year Cash-On-Cash ROI
Total Appreciation:
498,679
Total Principal Reduction:
202,741

17219154
LAC
Los Angeles
237 W 97TH Street
2
$338,000
1,333
$0
--
100
586
346,450
35,646
10
--
C37 - Metropolitan South

$254/sqft
Median Rent:
Total Cash Flow:
80,598
2
1st Year Cash-On-Cash ROI
Total Appreciation:
116,244
Total Principal Reduction:
0

17219386
LAC
Los Angeles
2926 S NORMANDIE Avenue
4
$699,000
3,720
$0
--
69
2,263
500,000
26,409
5
--
C34 - Los Angeles Southwest

$188/sqft
Median Rent:
Total Cash Flow:
311,306
5.4
1st Year Cash-On-Cash ROI
Total Appreciation:
240,398
Total Principal Reduction:
44,500

17219626
LAC
Los Angeles
2011 W JEFFERSON
3
$749,000
2,672
$0
--
64
2,472
500,000
27,457
5
--
C16 - Mid Los Angeles

$280/sqft
Median Rent:
Total Cash Flow:
340,086
5.9
1st Year Cash-On-Cash ROI
Total Appreciation:
257,593
Total Principal Reduction:
55,036

17219720
LAC
Los Angeles
1938 NEW ENGLAND Street
3
$850,000
2,447
$0
--
56
3,097
500,000
57,362
11
--
C16 - Mid Los Angeles

$347/sqft
Median Rent:
Total Cash Flow:
426,008
7.4
1st Year Cash-On-Cash ROI
Total Appreciation:
292,329
Total Principal Reduction:
76,317

17219762
LAC
Pomona
351 N MAIN Street
1
$595,000
2,396
$0
--
82
1,320
500,000
45,655
9
--
687 - Pomona

$248/sqft
Median Rent:
Total Cash Flow:
181,562
3.2
1st Year Cash-On-Cash ROI
Total Appreciation:
204,630
Total Principal Reduction:
22,587

17219978
LAC
Los Angeles
358 N BREED Street
2
$789,000
2,134
$0
--
61
2,620
500,000
25,544
5
--
BOYH - Boyle Heights

$370/sqft
Median Rent:
Total Cash Flow:
360,358
6.3
1st Year Cash-On-Cash ROI
Total Appreciation:
271,350
Total Principal Reduction:
63,464

17220316
LAC
Los Angeles
3486 W 63RD Street
2
$250,000
616
$0
--
100
485
256,250
19,202
7
--
PHHT - Park Hills Heights

$406/sqft
Median Rent:
Total Cash Flow:
66,777
2.3
1st Year Cash-On-Cash ROI
Total Appreciation:
85,979
Total Principal Reduction:
0

17221230
LAC
Los Angeles
6915 S HARVARD
3
$685,000
1,328
$0
--
70
2,076
500,000
8,507
2
--
C34 - Los Angeles Southwest

$516/sqft
Median Rent:
Total Cash Flow:
285,640
5
1st Year Cash-On-Cash ROI
Total Appreciation:
235,583
Total Principal Reduction:
41,550

17221296
LAC
Los Angeles
1117 W 94TH Street
3
$640,000
3,103
$0
--
76
1,798
500,000
4,818
1
--
C36 - Metropolitan Southwest

$206/sqft
Median Rent:
Total Cash Flow:
247,357
4.3
1st Year Cash-On-Cash ROI
Total Appreciation:
220,106
Total Principal Reduction:
32,069

17221322
LAC
Los Angeles
8451 TOWNE Avenue
3
$629,000
1,200
$0
--
77
1,730
500,000
8,075
2
--
C37 - Metropolitan South

$524/sqft
Median Rent:
Total Cash Flow:
238,000
4.2
1st Year Cash-On-Cash ROI
Total Appreciation:
216,323
Total Principal Reduction:
29,751

17221474
LAC
Los Angeles
2100 ROME Drive
1
$729,000
1,490
$0
--
66
2,148
500,000
5,978
1
--
623 - Glassel Park

$489/sqft
Median Rent:
Total Cash Flow:
295,558
5.2
1st Year Cash-On-Cash ROI
Total Appreciation:
250,715
Total Principal Reduction:
50,821

17221490
LAC
Los Angeles
1561 S HARVARD
4
$1,160,000
4,160
$0
--
41
5,114
500,000
162,909
33
--
C16 - Mid Los Angeles

$279/sqft
Median Rent:
Total Cash Flow:
703,488
12.3
1st Year Cash-On-Cash ROI
Total Appreciation:
398,943
Total Principal Reduction:
141,636

17221598
LAC
Venice
828 INDIANA Avenue
4
$3,395,000
3,822
$0
--
12
18,935
500,000
824,682
165
--
C11 - Venice

$888/sqft
Median Rent:
Total Cash Flow:
2,604,844
45.4
1st Year Cash-On-Cash ROI
Total Appreciation:
1,167,596
Total Principal Reduction:
612,566

17221628
LAC
Compton
4810 E COMPTON
4
$529,000
1,824
$0
--
92
1,212
500,000
23,928
5
--
RO - Compton S of Rosecrans- E

$290/sqft
Median Rent:
Total Cash Flow:
166,684
2.9
1st Year Cash-On-Cash ROI
Total Appreciation:
181,932
Total Principal Reduction:
8,680

17221928
LAC
Los Angeles
9806 S MAIN Street
2
$529,000
2,021
$0
--
92
1,012
500,000
51,441
10
--
C37 - Metropolitan South

$262/sqft
Median Rent:
Total Cash Flow:
139,171
2.4
1st Year Cash-On-Cash ROI
Total Appreciation:
181,932
Total Principal Reduction:
8,680

17222028
LAC
Los Angeles
1320 W FLORENCE Avenue
2
$329,900
1,074
$0
--
100
577
338,148
34,132
10
--
C36 - Metropolitan Southwest

$307/sqft
Median Rent:
Total Cash Flow:
79,326
2
1st Year Cash-On-Cash ROI
Total Appreciation:
113,458
Total Principal Reduction:
0

17222074
LAC
View Park
3516 HOMELAND Drive
3
$975,000
2,922
$0
--
49
3,870
500,000
94,374
19
--
PHHT - Park Hills Heights

$334/sqft
Median Rent:
Total Cash Flow:
532,348
9.3
1st Year Cash-On-Cash ROI
Total Appreciation:
335,318
Total Principal Reduction:
102,655

17222122
LAC
Los Angeles
1459 W 29TH Street
4
$999,999
2,986
$0
--
48
4,124
500,000
115,533
23
--
C16 - Mid Los Angeles

$335/sqft
Median Rent:
Total Cash Flow:
567,372
9.9
1st Year Cash-On-Cash ROI
Total Appreciation:
343,916
Total Principal Reduction:
107,923

17222268
LAC
Los Angeles
4247 S CENTINELA Avenue
3
$1,375,000
1,904
$0
--
34
6,343
500,000
212,812
43
--
C12 - Marina Del Rey

$722/sqft
Median Rent:
Total Cash Flow:
872,636
15.2
1st Year Cash-On-Cash ROI
Total Appreciation:
472,885
Total Principal Reduction:
186,938

17222322
LAC
Los Angeles
1918 S WESTERN Avenue
4
$1,289,000
4,896
$0
--
36
5,912
500,000
201,105
40
--
C17 - Mid-Wilshire

$263/sqft
Median Rent:
Total Cash Flow:
813,230
14.2
1st Year Cash-On-Cash ROI
Total Appreciation:
443,308
Total Principal Reduction:
168,817

17222336
LAC
Los Angeles
349 W 66TH Street
3
$339,000
1,740
$0
--
100
687
347,475
22,076
6
--
C42 - Downtown L.A.

$195/sqft
Median Rent:
Total Cash Flow:
94,512
2.4
1st Year Cash-On-Cash ROI
Total Appreciation:
116,588
Total Principal Reduction:
0

17222690
LAC
Venice
627 INDIANA Avenue
2
$3,544,000
4,160
$0
--
12
19,657
500,000
841,286
168
--
C11 - Venice

$852/sqft
Median Rent:
Total Cash Flow:
2,704,087
47.2
1st Year Cash-On-Cash ROI
Total Appreciation:
1,218,840
Total Principal Reduction:
643,961

17222712
LAC
West Hollywood
8812 RANGELY Avenue
4
$2,999,000
4,334
$0
--
14
16,486
500,000
707,428
141
--
C10 - West Hollywood Vicinity

$692/sqft
Median Rent:
Total Cash Flow:
2,267,959
39.6
1st Year Cash-On-Cash ROI
Total Appreciation:
1,031,405
Total Principal Reduction:
529,126

17222882
LAC
Los Angeles
161 S ORANGE Drive
2
$2,395,000
4,751
$0
--
18
12,551
500,000
501,073
100
--
HPK - Hancock Park

$504/sqft
Median Rent:
Total Cash Flow:
1,726,612
30.1
1st Year Cash-On-Cash ROI
Total Appreciation:
823,680
Total Principal Reduction:
401,859

17222922
LAC
Los Angeles
10950 EXPOSITION
2
$1,699,000
2,897
$0
--
27
8,247
500,000
294,991
59
--
WLA - West Los Angeles

$586/sqft
Median Rent:
Total Cash Flow:
1,134,512
19.8
1st Year Cash-On-Cash ROI
Total Appreciation:
584,314
Total Principal Reduction:
255,207

17223044
LAC
Culver City
3808 COLLEGE Avenue
3
$2,395,000
$0
--
18
12,651
500,000
514,830
103
--
C28 - Culver City

Median Rent:
Total Cash Flow:
1,740,368
30.4
1st Year Cash-On-Cash ROI
Total Appreciation:
823,680
Total Principal Reduction:
401,859

17223616
LAC
Compton
314 W MAGNOLIA Street
4
$800,000
3,750
$0
--
60
2,888
500,000
56,314
11
--
RP - Compton S of Rosecrans- E

$213/sqft
Median Rent:
Total Cash Flow:
397,229
6.9
1st Year Cash-On-Cash ROI
Total Appreciation:
275,133
Total Principal Reduction:
65,782

17223704
LAC
Los Angeles
3665 S NORMANDIE Avenue
4
$729,000
3,807
$0
--
66
2,448
500,000
35,292
7
--
C37 - Metropolitan South

$191/sqft
Median Rent:
Total Cash Flow:
336,828
5.9
1st Year Cash-On-Cash ROI
Total Appreciation:
250,715
Total Principal Reduction:
50,821

17223956
LAC
Los Angeles
8021 AVALON Street
2
$679,900
2,875
$0
--
71
1,945
500,000
6,760
1
--
C37 - Metropolitan South

$236/sqft
Median Rent:
Total Cash Flow:
267,544
4.7
1st Year Cash-On-Cash ROI
Total Appreciation:
233,829
Total Principal Reduction:
40,476

17224038
LAC
Los Angeles
1426 W SUNSET Boulevard
4
$1,499,000
3,816
$0
--
31
7,210
500,000
263,285
53
--
671 - Silver Lake

$393/sqft
Median Rent:
Total Cash Flow:
991,881
17.3
1st Year Cash-On-Cash ROI
Total Appreciation:
515,531
Total Principal Reduction:
213,066

17224380
LAC
Los Angeles
3843 REVERE Avenue
3
$829,000
1,808
$0
--
58
2,967
500,000
51,144
10
--
606 - Atwater

$459/sqft
Median Rent:
Total Cash Flow:
408,143
7.1
1st Year Cash-On-Cash ROI
Total Appreciation:
285,107
Total Principal Reduction:
71,892

17224398
LAC
Los Angeles
529 W 74TH Street
4
$539,000
3,461
$0
--
90
1,274
500,000
20,967
4
--
C34 - Los Angeles Southwest

$156/sqft
Median Rent:
Total Cash Flow:
175,192
3.1
1st Year Cash-On-Cash ROI
Total Appreciation:
185,371
Total Principal Reduction:
10,787

17224712
LAC
Santa Monica
2513 28TH Street
4
$2,195,000
1,620
$0
--
20
11,514
500,000
469,367
94
--
C14 - Santa Monica

$1355/sqft
Median Rent:
Total Cash Flow:
1,583,981
27.6
1st Year Cash-On-Cash ROI
Total Appreciation:
754,896
Total Principal Reduction:
359,718

17224742
LAC
Los Angeles
706 W 48TH Street
4
$625,000
3,600
$0
--
78
1,805
500,000
4,498
1
--
C42 - Downtown L.A.

$174/sqft
Median Rent:
Total Cash Flow:
248,353
4.3
1st Year Cash-On-Cash ROI
Total Appreciation:
214,948
Total Principal Reduction:
28,908

17224970
LAC
Venice
1015 VENICE Boulevard
3
$6,500,000
908
$0
--
5
38,037
500,000
1,730,301
346
--
C11 - Venice

$7159/sqft
Median Rent:
Total Cash Flow:
5,232,568
91.3
1st Year Cash-On-Cash ROI
Total Appreciation:
2,235,456
Total Principal Reduction:
1,266,811

17224996
LAC
Venice
239 3RD Avenue
4
$2,795,000
3,398
$0
--
15
15,225
500,000
647,024
129
--
C11 - Venice

$823/sqft
Median Rent:
Total Cash Flow:
2,094,412
36.5
1st Year Cash-On-Cash ROI
Total Appreciation:
961,246
Total Principal Reduction:
486,142

17225236
LAC
Los Angeles
1559 W VERNON Avenue
2
$399,000
1,914
$0
--
100
656
408,975
47,044
12
--
C34 - Los Angeles Southwest

$208/sqft
Median Rent:
Total Cash Flow:
90,178
1.9
1st Year Cash-On-Cash ROI
Total Appreciation:
137,223
Total Principal Reduction:
0

17225260
LAC
Los Angeles
3015 S NORTON Avenue
4
$1,200,000
5,951
$0
--
39
5,361
500,000
174,752
35
--
C16 - Mid Los Angeles

$202/sqft
Median Rent:
Total Cash Flow:
737,516
12.9
1st Year Cash-On-Cash ROI
Total Appreciation:
412,700
Total Principal Reduction:
150,064

17225408
LAC
Los Angeles
2344 GAIL Street
2
$785,000
1,784
$0
--
61
2,595
500,000
24,360
5
--
671 - Silver Lake

$440/sqft
Median Rent:
Total Cash Flow:
356,955
6.2
1st Year Cash-On-Cash ROI
Total Appreciation:
269,974
Total Principal Reduction:
62,621

17225640
LAC
Los Angeles
5959 W 85TH Place
2
$840,000
1,196
$0
--
57
2,935
500,000
40,645
8
--
C29 - Westchester

$702/sqft
Median Rent:
Total Cash Flow:
403,744
7
1st Year Cash-On-Cash ROI
Total Appreciation:
288,890
Total Principal Reduction:
74,210

17226030
LAC
Los Angeles
1702 S Exposition Boulevard
2
$407,000
1,590
$0
--
100
665
417,175
48,539
12
--
PHHT - Park Hills Heights

$256/sqft
Median Rent:
Total Cash Flow:
91,435
1.9
1st Year Cash-On-Cash ROI
Total Appreciation:
139,974
Total Principal Reduction:
0

17226148
LAC
Los Angeles
3321 PASADENA Avenue
2
$799,000
2,404
$0
--
60
2,681
500,000
28,505
6
--
677 - Lincoln Hts

$332/sqft
Median Rent:
Total Cash Flow:
368,865
6.4
1st Year Cash-On-Cash ROI
Total Appreciation:
274,789
Total Principal Reduction:
65,571

17226208
LAC
Sun Valley
7317 BAKMAN Avenue
4
$875,000
3,838
$0
--
55
3,351
500,000
78,521
16
--
SUNV - Sun Valley

$228/sqft
Median Rent:
Total Cash Flow:
461,033
8
1st Year Cash-On-Cash ROI
Total Appreciation:
300,927
Total Principal Reduction:
81,585

17226230
LAC
Los Angeles
5623 BLACKWELDER Street
2
$749,000
1,599
$0
--
64
2,372
500,000
13,700
3
--
C16 - Mid Los Angeles

$468/sqft
Median Rent:
Total Cash Flow:
326,329
5.7
1st Year Cash-On-Cash ROI
Total Appreciation:
257,593
Total Principal Reduction:
55,036

17226424
LAC
Los Angeles
1629 W 17TH Place
4
$699,000
2,626
$0
--
69
2,263
500,000
26,409
5
--
C16 - Mid Los Angeles

$266/sqft
Median Rent:
Total Cash Flow:
311,306
5.4
1st Year Cash-On-Cash ROI
Total Appreciation:
240,398
Total Principal Reduction:
44,500

17226534
LAC
Santa Monica
1756 FRANKLIN Street
4
$1,589,000
3,180
$0
--
29
7,767
500,000
289,933
58
--
C14 - Santa Monica

$500/sqft
Median Rent:
Total Cash Flow:
1,068,446
18.6
1st Year Cash-On-Cash ROI
Total Appreciation:
546,483
Total Principal Reduction:
232,029

17226720
LAC
Los Angeles
12021 WASHINGTON Place
3
$1,895,000
3,300
$0
--
24
9,559
500,000
366,782
73
--
C13 - Palms - Mar Vista

$574/sqft
Median Rent:
Total Cash Flow:
1,315,009
22.9
1st Year Cash-On-Cash ROI
Total Appreciation:
651,722
Total Principal Reduction:
296,506

17227186
LAC
Venice
2500 STRONGS Drive
3
$2,950,000
1,662
$0
--
14
16,083
500,000
679,163
136
--
C11 - Venice

$1775/sqft
Median Rent:
Total Cash Flow:
2,212,517
38.6
1st Year Cash-On-Cash ROI
Total Appreciation:
1,014,553
Total Principal Reduction:
518,801

17227204
LAC
Los Angeles
348 W 67TH Street
2
$480,000
2,040
$0
--
100
748
492,000
62,180
13
--
C37 - Metropolitan South

$235/sqft
Median Rent:
Total Cash Flow:
102,900
1.8
1st Year Cash-On-Cash ROI
Total Appreciation:
165,080
Total Principal Reduction:
0

17227208
LAC
Los Angeles
481 ISABEL Street
4
$895,000
2,700
$0
--
53
3,475
500,000
84,443
17
--
680 - Mount Washington

$331/sqft
Median Rent:
Total Cash Flow:
478,047
8.3
1st Year Cash-On-Cash ROI
Total Appreciation:
307,805
Total Principal Reduction:
85,799

17227476
LAC
Los Angeles
11061 OHIO Avenue
3
$2,095,000
4,316
$0
--
21
10,796
500,000
426,001
85
--
C05 - Westwood - Century City

$485/sqft
Median Rent:
Total Cash Flow:
1,485,153
25.9
1st Year Cash-On-Cash ROI
Total Appreciation:
720,505
Total Principal Reduction:
338,647

17228148
LAC
Los Angeles
1664 MALCOLM Avenue
4
$2,450,000
3,767
$0
--
18
13,091
500,000
544,872
109
--
C05 - Westwood - Century City

$650/sqft
Median Rent:
Total Cash Flow:
1,800,915
31.4
1st Year Cash-On-Cash ROI
Total Appreciation:
842,595
Total Principal Reduction:
413,448

17228504
LAC
West Hollywood
8746 RANGELY Avenue
4
$2,665,000
2,074
$0
--
16
14,421
500,000
608,532
122
--
C10 - West Hollywood Vicinity

$1285/sqft
Median Rent:
Total Cash Flow:
1,983,819
34.6
1st Year Cash-On-Cash ROI
Total Appreciation:
916,537
Total Principal Reduction:
458,750

17229018
LAC
Los Angeles
11339 VENICE Boulevard
4
$1,350,000
2,345
$0
--
35
6,289
500,000
219,167
44
--
C13 - Palms - Mar Vista

$576/sqft
Median Rent:
Total Cash Flow:
865,124
15.1
1st Year Cash-On-Cash ROI
Total Appreciation:
464,287
Total Principal Reduction:
181,670

17229170
LAC
Los Angeles
156 W 49TH Street
4
$499,000
2,162
$0
--
98
1,026
500,000
32,810
7
--
C42 - Downtown L.A.

$231/sqft
Median Rent:
Total Cash Flow:
141,163
2.5
1st Year Cash-On-Cash ROI
Total Appreciation:
171,614
Total Principal Reduction:
2,359

17229190
LAC
Los Angeles
247 S CARONDELET Street
2
$495,000
1,424
$0
--
99
801
500,000
61,508
12
--
C42 - Downtown L.A.

$348/sqft
Median Rent:
Total Cash Flow:
110,247
1.9
1st Year Cash-On-Cash ROI
Total Appreciation:
170,239
Total Principal Reduction:
1,516

17229554
LAC
Los Angeles
4046 GOODWIN Avenue
3
$899,000
2,542
$0
--
53
3,400
500,000
71,871
14
--
606 - Atwater

$354/sqft
Median Rent:
Total Cash Flow:
467,694
8.2
1st Year Cash-On-Cash ROI
Total Appreciation:
309,181
Total Principal Reduction:
86,642

17229730
LAC
Los Angeles
218 N ALVARADO Street
2
$749,000
1,588
$0
--
64
2,372
500,000
13,700
3
--
671 - Silver Lake

$472/sqft
Median Rent:
Total Cash Flow:
326,329
5.7
1st Year Cash-On-Cash ROI
Total Appreciation:
257,593
Total Principal Reduction:
55,036

17229898
LAC
Pasadena
1388 E ORANGE GROVE
4
$1,000,000
2,287
$0
--
48
4,124
500,000
115,533
23
--
646 - Pasadena (NE)

$437/sqft
Median Rent:
Total Cash Flow:
567,373
9.9
1st Year Cash-On-Cash ROI
Total Appreciation:
343,916
Total Principal Reduction:
107,923

17230652
LAC
Santa Monica
1307 BERKELEY Street
4
$2,595,000
2,603
$0
--
17
13,988
500,000
587,805
118
--
C14 - Santa Monica

$997/sqft
Median Rent:
Total Cash Flow:
1,924,269
33.6
1st Year Cash-On-Cash ROI
Total Appreciation:
892,463
Total Principal Reduction:
444,000

17230776
LAC
Sun Valley
7323 BAKMAN Avenue
4
$849,500
3,838
$0
--
56
3,194
500,000
70,971
14
--
SUNV - Sun Valley

$221/sqft
Median Rent:
Total Cash Flow:
439,340
7.7
1st Year Cash-On-Cash ROI
Total Appreciation:
292,157
Total Principal Reduction:
76,212

17231008
LAC
Los Angeles
5332 LEMON GROVE Avenue
3
$1,090,000
3,423
$0
--
43
4,581
500,000
128,425
26
--
C20 - Hollywood

$318/sqft
Median Rent:
Total Cash Flow:
630,181
11
1st Year Cash-On-Cash ROI
Total Appreciation:
374,869
Total Principal Reduction:
126,887

17231654
LAC
Los Angeles
325 N GENESEE Avenue
4
$2,549,000
6,261
$0
--
17
13,703
500,000
574,185
115
--
C19 - Beverly Center-Miracle M

$407/sqft
Median Rent:
Total Cash Flow:
1,885,136
32.9
1st Year Cash-On-Cash ROI
Total Appreciation:
876,643
Total Principal Reduction:
434,308

17231782
LAC
Los Angeles
222 N MANHATTAN Place
2
$1,488,000
2,500
$0
--
31
6,942
500,000
232,515
47
--
HPK - Hancock Park

$595/sqft
Median Rent:
Total Cash Flow:
955,010
16.7
1st Year Cash-On-Cash ROI
Total Appreciation:
511,748
Total Principal Reduction:
210,748

17231960
LAC
Los Angeles
1417 W 48TH Street
2
$495,000
1,779
$0
--
99
801
500,000
61,508
12
--
C34 - Los Angeles Southwest

$278/sqft
Median Rent:
Total Cash Flow:
110,247
1.9
1st Year Cash-On-Cash ROI
Total Appreciation:
170,239
Total Principal Reduction:
1,516

17232648
LAC
Los Angeles
4815 S NORMANDIE Avenue
4
$499,000
2,208
$4,943
8.4
98
3,670
500,000
678,802
136
8
C34 - Los Angeles Southwest

$226/sqft
Median Rent:
Total Cash Flow:
504,829
8.8
1st Year Cash-On-Cash ROI
Total Appreciation:
171,614
Total Principal Reduction:
2,359

17232802
LAC
Los Angeles
3224 Bennett Drive
3
$1,495,000
$0
--
31
7,085
500,000
248,344
50
--
C03 - Sunset Strip - Hollywood

Median Rent:
Total Cash Flow:
974,722
17
1st Year Cash-On-Cash ROI
Total Appreciation:
514,155
Total Principal Reduction:
212,223

17232816
LAC
Los Angeles
1406 EDGECLIFFE Drive
2
$1,345,000
2,035
$0
--
35
6,058
500,000
190,173
38
--
671 - Silver Lake

$661/sqft
Median Rent:
Total Cash Flow:
833,357
14.5
1st Year Cash-On-Cash ROI
Total Appreciation:
462,568
Total Principal Reduction:
180,617

17232928
LAC
Los Angeles
1230 INNES Avenue
2
$880,000
2,016
$0
--
54
3,182
500,000
52,489
10
--
671 - Silver Lake

$437/sqft
Median Rent:
Total Cash Flow:
437,773
7.6
1st Year Cash-On-Cash ROI
Total Appreciation:
302,646
Total Principal Reduction:
82,638

17233074
LAC
Los Angeles
3818 LOS FELIZ
2
$1,675,000
3,604
$0
--
27
8,099
500,000
287,884
58
--
637 - Los Feliz

$465/sqft
Median Rent:
Total Cash Flow:
1,114,094
19.4
1st Year Cash-On-Cash ROI
Total Appreciation:
576,060
Total Principal Reduction:
250,150

17233374
LAC
Los Angeles
207 E 85TH Street
2
$369,500
552
$0
--
100
622
378,738
41,532
11
--
C37 - Metropolitan South

$669/sqft
Median Rent:
Total Cash Flow:
85,545
2
1st Year Cash-On-Cash ROI
Total Appreciation:
127,077
Total Principal Reduction:
0

17233516
LAC
Los Angeles
859 N ALEXANDRIA Avenue
3
$1,315,000
3,299
$0
--
36
5,972
500,000
195,047
39
--
C20 - Hollywood

$399/sqft
Median Rent:
Total Cash Flow:
821,592
14.3
1st Year Cash-On-Cash ROI
Total Appreciation:
452,250
Total Principal Reduction:
174,296

17233672
LAC
Los Angeles
2276 N BEACHWOOD Drive
4
$1,695,000
3,036
$0
--
27
8,422
500,000
321,320
64
--
C30 - Hollywood Hills East

$558/sqft
Median Rent:
Total Cash Flow:
1,158,622
20.2
1st Year Cash-On-Cash ROI
Total Appreciation:
582,938
Total Principal Reduction:
254,364

17233958
LAC
Los Angeles
2427 S CLOVERDALE Avenue
4
$989,000
4,617
$0
--
48
4,056
500,000
112,276
22
--
C16 - Mid Los Angeles

$214/sqft
Median Rent:
Total Cash Flow:
558,015
9.7
1st Year Cash-On-Cash ROI
Total Appreciation:
340,133
Total Principal Reduction:
105,605

17234128
LAC
Los Angeles
4901 ROMAINE Street
2
$890,000
1,646
$0
--
54
3,244
500,000
55,450
11
--
C20 - Hollywood

$541/sqft
Median Rent:
Total Cash Flow:
446,280
7.8
1st Year Cash-On-Cash ROI
Total Appreciation:
306,086
Total Principal Reduction:
84,745

17234262
LAC
Playa del Rey
165 CULVER
4
$3,400,000
2,692
$0
--
12
18,966
500,000
826,162
165
--
C31 - Playa Del Rey

$1263/sqft
Median Rent:
Total Cash Flow:
2,609,097
45.5
1st Year Cash-On-Cash ROI
Total Appreciation:
1,169,316
Total Principal Reduction:
613,619

17234346
LAC
Beverly Hills
423 S DOHENY Drive
2
$2,595,000
2,803
$0
--
17
13,788
500,000
560,292
112
--
C01 - Beverly Hills

$926/sqft
Median Rent:
Total Cash Flow:
1,896,755
33.1
1st Year Cash-On-Cash ROI
Total Appreciation:
892,463
Total Principal Reduction:
444,000

17234394
LAC
Santa Monica
3211 COLORADO Avenue
4
$1,900,000
2,590
$0
--
24
9,690
500,000
382,019
76
--
C14 - Santa Monica

$734/sqft
Median Rent:
Total Cash Flow:
1,333,019
23.3
1st Year Cash-On-Cash ROI
Total Appreciation:
653,441
Total Principal Reduction:
297,559

17234396
LAC
Los Angeles
1282 W 22ND Street
4
$1,000,000
2,278
$0
--
48
4,124
500,000
115,533
23
--
C16 - Mid Los Angeles

$439/sqft
Median Rent:
Total Cash Flow:
567,373
9.9
1st Year Cash-On-Cash ROI
Total Appreciation:
343,916
Total Principal Reduction:
107,923

17234720
LAC
Compton
352 W PEACH Street
2
$330,750
1,632
$0
--
100
578
339,019
34,291
10
--
RN - Compton N of Rosecrans- E

$203/sqft
Median Rent:
Total Cash Flow:
79,459
2
1st Year Cash-On-Cash ROI
Total Appreciation:
113,750
Total Principal Reduction:
0

17234724
LAC
Compton
348 W PEACH Street
2
$330,750
1,632
$0
--
100
578
339,019
34,291
10
--
RN - Compton N of Rosecrans- E

$203/sqft
Median Rent:
Total Cash Flow:
79,459
2
1st Year Cash-On-Cash ROI
Total Appreciation:
113,750
Total Principal Reduction:
0

17234820
LAC
Los Angeles
11022 STANFORD Avenue
2
$495,000
2,520
$0
--
99
801
500,000
61,508
12
--
C37 - Metropolitan South

$196/sqft
Median Rent:
Total Cash Flow:
110,247
1.9
1st Year Cash-On-Cash ROI
Total Appreciation:
170,239
Total Principal Reduction:
1,516

17235382
LAC
Los Angeles
1337 W 36TH Place
4
$3,500,000
4,142
$0
--
12
19,584
500,000
855,772
171
--
C34 - Los Angeles Southwest

$845/sqft
Median Rent:
Total Cash Flow:
2,694,169
47
1st Year Cash-On-Cash ROI
Total Appreciation:
1,203,707
Total Principal Reduction:
634,690

17235424
LAC
Playa del Rey
185 CULVER
0
$3,325,000
1,625
$0
--
13
18,102
500,000
748,928
150
--
C31 - Playa Del Rey

$2046/sqft
Median Rent:
Total Cash Flow:
2,490,267
43.4
1st Year Cash-On-Cash ROI
Total Appreciation:
1,143,522
Total Principal Reduction:
597,816

17235788
LAC
Los Angeles
3312 ISABEL Drive
2
$740,000
1,786
$0
--
65
2,316
500,000
11,035
2
--
680 - Mount Washington

$414/sqft
Median Rent:
Total Cash Flow:
318,673
5.6
1st Year Cash-On-Cash ROI
Total Appreciation:
254,498
Total Principal Reduction:
53,139

17236400
LAC
Studio City
4293 TUJUNGA Avenue
2
$2,899,000
2,796
$0
--
15
15,668
500,000
650,305
130
--
STUD - Studio City

$1037/sqft
Median Rent:
Total Cash Flow:
2,155,374
37.6
1st Year Cash-On-Cash ROI
Total Appreciation:
997,014
Total Principal Reduction:
508,055

17236430
LAC
Los Angeles
4311 EXPOSITION
4
$799,000
3,524
$0
--
60
2,881
500,000
56,018
11
--
PHHT - Park Hills Heights

$227/sqft
Median Rent:
Total Cash Flow:
396,378
6.9
1st Year Cash-On-Cash ROI
Total Appreciation:
274,789
Total Principal Reduction:
65,571

17236494
LAC
Los Angeles
4199 3RD Avenue
2
$549,500
728
$0
--
88
1,138
500,000
45,371
9
--
PHHT - Park Hills Heights

$755/sqft
Median Rent:
Total Cash Flow:
156,611
2.7
1st Year Cash-On-Cash ROI
Total Appreciation:
188,982
Total Principal Reduction:
13,000

17236920
LAC
Altadena
1000 E MOUNT CURVE Avenue
2
$1,050,000
2,557
$0
--
45
4,234
500,000
102,825
21
--
604 - Altadena

$411/sqft
Median Rent:
Total Cash Flow:
582,395
10.2
1st Year Cash-On-Cash ROI
Total Appreciation:
361,112
Total Principal Reduction:
118,458

17236978
LAC
Santa Monica
823 PIER Avenue
2
$1,595,000
1,426
$0
--
29
7,604
500,000
264,197
53
--
C14 - Santa Monica

$1119/sqft
Median Rent:
Total Cash Flow:
1,046,037
18.2
1st Year Cash-On-Cash ROI
Total Appreciation:
548,547
Total Principal Reduction:
233,294

17237058
LAC
Los Angeles
6447 W 6TH Street
2
$1,450,000
2,872
$0
--
32
6,707
500,000
221,263
44
--
C19 - Beverly Center-Miracle M

$505/sqft
Median Rent:
Total Cash Flow:
922,683
16.1
1st Year Cash-On-Cash ROI
Total Appreciation:
498,679
Total Principal Reduction:
202,741

17237076
LAC
Los Angeles
4101 SOMERSET Drive
4
$1,399,900
3,828
$0
--
33
6,597
500,000
233,942
47
--
PHHT - Park Hills Heights

$366/sqft
Median Rent:
Total Cash Flow:
907,575
15.8
1st Year Cash-On-Cash ROI
Total Appreciation:
481,449
Total Principal Reduction:
192,185

17237092
LAC
Los Angeles
1626 W 106TH Street
2
$550,000
1,345
$0
--
88
1,142
500,000
45,223
9
--
C36 - Metropolitan Southwest

$409/sqft
Median Rent:
Total Cash Flow:
157,036
2.7
1st Year Cash-On-Cash ROI
Total Appreciation:
189,154
Total Principal Reduction:
13,105

17237386
LAC
Los Angeles
10510 S BROADWAY
3
$795,000
2,230
$0
--
60
2,757
500,000
41,077
8
--
C37 - Metropolitan South

$357/sqft
Median Rent:
Total Cash Flow:
379,219
6.6
1st Year Cash-On-Cash ROI
Total Appreciation:
273,414
Total Principal Reduction:
64,728

17237468
LAC
Los Angeles
1360 SUTHERLAND Street
2
$935,000
1,868
$0
--
51
3,522
500,000
68,774
14
--
671 - Silver Lake

$501/sqft
Median Rent:
Total Cash Flow:
484,563
8.5
1st Year Cash-On-Cash ROI
Total Appreciation:
321,562
Total Principal Reduction:
94,227

17237584
LAC
Los Angeles
724 S SOTO Street
3
$450,000
1,920
$0
--
100
814
461,250
42,818
9
--
BOYH - Boyle Heights

$234/sqft
Median Rent:
Total Cash Flow:
111,945
2.1
1st Year Cash-On-Cash ROI
Total Appreciation:
154,762
Total Principal Reduction:
0

17237586
LAC
Los Angeles
1818 W 49TH Street
2
$697,750
1,728
$0
--
69
2,055
500,000
1,475
0
--
PHHT - Park Hills Heights

$404/sqft
Median Rent:
Total Cash Flow:
282,730
4.9
1st Year Cash-On-Cash ROI
Total Appreciation:
239,968
Total Principal Reduction:
44,237

17237646
LAC
West Hollywood
1007 N SAN VICENTE Boulevard
4
$3,788,800
5,739
$0
--
11
21,370
500,000
941,284
188
--
C10 - West Hollywood Vicinity

$660/sqft
Median Rent:
Total Cash Flow:
2,939,857
51.3
1st Year Cash-On-Cash ROI
Total Appreciation:
1,303,030
Total Principal Reduction:
695,542

17237700
LAC
Los Angeles
1219 S CATALINA Street
4
$875,000
4,992
$0
--
55
3,351
500,000
78,521
16
--
C17 - Mid-Wilshire

$175/sqft
Median Rent:
Total Cash Flow:
461,033
8
1st Year Cash-On-Cash ROI
Total Appreciation:
300,927
Total Principal Reduction:
81,585

17237866
LAC
Los Angeles
2310 THURMAN Avenue
2
$799,000
744
$0
--
60
2,681
500,000
28,505
6
--
C16 - Mid Los Angeles

$1074/sqft
Median Rent:
Total Cash Flow:
368,865
6.4
1st Year Cash-On-Cash ROI
Total Appreciation:
274,789
Total Principal Reduction:
65,571

17238012
LAC
Los Angeles
1237 HILLDALE Avenue
2
$3,295,000
2,979
$0
--
13
18,117
500,000
767,559
154
--
C03 - Sunset Strip - Hollywood

$1106/sqft
Median Rent:
Total Cash Flow:
2,492,258
43.5
1st Year Cash-On-Cash ROI
Total Appreciation:
1,133,204
Total Principal Reduction:
591,495

17238022
LAC
West Hollywood
942 N CURSON Avenue
4
$1,750,000
3,572
$0
--
26
8,762
500,000
337,605
68
--
C10 - West Hollywood Vicinity

$490/sqft
Median Rent:
Total Cash Flow:
1,205,412
21
1st Year Cash-On-Cash ROI
Total Appreciation:
601,854
Total Principal Reduction:
265,953

17238062
LAC
Los Angeles
1139 N COMMONWEALTH Avenue
4
$2,275,000
3,820
$0
--
19
12,009
500,000
493,055
99
--
671 - Silver Lake

$596/sqft
Median Rent:
Total Cash Flow:
1,652,039
28.8
1st Year Cash-On-Cash ROI
Total Appreciation:
782,410
Total Principal Reduction:
376,574

17238204
LAC
Los Angeles
2024 6TH Avenue
2
$799,000
1,834
$0
--
60
2,681
500,000
28,505
6
--
C16 - Mid Los Angeles

$436/sqft
Median Rent:
Total Cash Flow:
368,865
6.4
1st Year Cash-On-Cash ROI
Total Appreciation:
274,789
Total Principal Reduction:
65,571

17238500
LAC
Venice
904 VICTORIA Avenue
3
$2,090,000
2,600
$0
--
21
10,765
500,000
424,521
85
--
C11 - Venice

$804/sqft
Median Rent:
Total Cash Flow:
1,480,899
25.8
1st Year Cash-On-Cash ROI
Total Appreciation:
718,785
Total Principal Reduction:
337,593

17238838
LAC
Los Angeles
636 N MARIPOSA Avenue
2
$1,379,000
3,606
$0
--
34
6,268
500,000
200,240
40
--
C17 - Mid-Wilshire

$382/sqft
Median Rent:
Total Cash Flow:
862,282
15
1st Year Cash-On-Cash ROI
Total Appreciation:
474,261
Total Principal Reduction:
187,781

17238894
LAC
Los Angeles
147 E 94TH Street
3
$384,900
1,338
$0
--
100
739
394,523
30,653
8
--
C37 - Metropolitan South

$288/sqft
Median Rent:
Total Cash Flow:
101,720
2.2
1st Year Cash-On-Cash ROI
Total Appreciation:
132,373
Total Principal Reduction:
0

17238904
LAC
Los Angeles
1017 E 42ND Street
3
$489,000
2,368
$0
--
100
864
500,000
49,528
10
--
C42 - Downtown L.A.

$207/sqft
Median Rent:
Total Cash Flow:
118,899
2.1
1st Year Cash-On-Cash ROI
Total Appreciation:
168,175
Total Principal Reduction:
252

17239040
LAC
Los Angeles
201 W 45TH Street
2
$450,000
1,826
$0
--
100
714
461,250
56,574
12
--
C42 - Downtown L.A.

$246/sqft
Median Rent:
Total Cash Flow:
98,188
1.9
1st Year Cash-On-Cash ROI
Total Appreciation:
154,762
Total Principal Reduction:
0

17239110
LAC
Los Angeles
6135 LINDENHURST Avenue
2
$1,795,000
2,658
$0
--
25
8,841
500,000
323,416
65
--
C19 - Beverly Center-Miracle M

$675/sqft
Median Rent:
Total Cash Flow:
1,216,181
21.2
1st Year Cash-On-Cash ROI
Total Appreciation:
617,330
Total Principal Reduction:
275,435

17239208
LAC
Los Angeles
2573 GLEN GREEN Street
2
$1,250,000
1,870
$0
--
38
5,470
500,000
162,044
32
--
C30 - Hollywood Hills East

$668/sqft
Median Rent:
Total Cash Flow:
752,539
13.1
1st Year Cash-On-Cash ROI
Total Appreciation:
429,895
Total Principal Reduction:
160,600

17239446
LAC
Los Angeles
715 W 47TH Street
2
$559,900
474
$0
--
87
1,203
500,000
42,291
8
--
C42 - Downtown L.A.

$1181/sqft
Median Rent:
Total Cash Flow:
165,458
2.9
1st Year Cash-On-Cash ROI
Total Appreciation:
192,559
Total Principal Reduction:
15,191

17239702
LAC
Los Angeles
4630 W 21ST Street
2
$1,050,000
3,062
$0
--
45
4,234
500,000
102,825
21
--
C16 - Mid Los Angeles

$343/sqft
Median Rent:
Total Cash Flow:
582,395
10.2
1st Year Cash-On-Cash ROI
Total Appreciation:
361,112
Total Principal Reduction:
118,458

17239704
LAC
Los Angeles
815 W 97TH Street
4
$267,500
2,192
$0
--
100
705
274,188
5,041
2
--
C36 - Metropolitan Southwest

$122/sqft
Median Rent:
Total Cash Flow:
97,039
3.1
1st Year Cash-On-Cash ROI
Total Appreciation:
91,998
Total Principal Reduction:
0

17239744
LAC
Los Angeles
817 W 97TH Street
4
$267,500
2,192
$0
--
100
705
274,188
5,041
2
--
C36 - Metropolitan Southwest

$122/sqft
Median Rent:
Total Cash Flow:
97,039
3.1
1st Year Cash-On-Cash ROI
Total Appreciation:
91,998
Total Principal Reduction:
0

17239980
LAC
Los Angeles
3055 HOLLYCREST Drive
3
$1,595,000
3,151
$0
--
29
7,704
500,000
277,953
56
--
C30 - Hollywood Hills East

$506/sqft
Median Rent:
Total Cash Flow:
1,059,794
18.5
1st Year Cash-On-Cash ROI
Total Appreciation:
548,547
Total Principal Reduction:
233,294

17239988
LAC
Los Angeles
246 E 87TH Place
2
$318,000
980
$0
--
100
563
325,950
31,909
10
--
C37 - Metropolitan South

$324/sqft
Median Rent:
Total Cash Flow:
77,457
2.1
1st Year Cash-On-Cash ROI
Total Appreciation:
109,365
Total Principal Reduction:
0

17240270
LAC
Temple City
6235 HART Avenue
3
$1,219,000
2,058
$0
--
39
5,379
500,000
166,622
33
--
661 - Temple City

$592/sqft
Median Rent:
Total Cash Flow:
739,923
12.9
1st Year Cash-On-Cash ROI
Total Appreciation:
419,234
Total Principal Reduction:
154,068

17240466
LAC
Los Angeles
1806 4TH Avenue
4
$989,000
2,844
$0
--
48
4,056
500,000
112,276
22
--
C16 - Mid Los Angeles

$348/sqft
Median Rent:
Total Cash Flow:
558,015
9.7
1st Year Cash-On-Cash ROI
Total Appreciation:
340,133
Total Principal Reduction:
105,605

17240574
LAC
Northridge
18558 BRYANT Street
2
$659,000
2,592
$0
--
73
1,816
500,000
12,948
3
--
NR - Northridge

$254/sqft
Median Rent:
Total Cash Flow:
249,764
4.4
1st Year Cash-On-Cash ROI
Total Appreciation:
226,641
Total Principal Reduction:
36,072

17240690
LAC
Los Angeles
6510 LINDENHURST Avenue
2
$1,650,000
2,483
$0
--
28
7,944
500,000
280,482
56
--
C19 - Beverly Center-Miracle M

$665/sqft
Median Rent:
Total Cash Flow:
1,092,826
19.1
1st Year Cash-On-Cash ROI
Total Appreciation:
567,462
Total Principal Reduction:
244,882

17241048
LAC
Los Angeles
2133 HOLLY Drive
4
$1,995,000
3,100
$0
--
23
10,277
500,000
410,148
82
--
C30 - Hollywood Hills East

$644/sqft
Median Rent:
Total Cash Flow:
1,413,838
24.7
1st Year Cash-On-Cash ROI
Total Appreciation:
686,113
Total Principal Reduction:
317,576

17241058
LAC
Los Angeles
1258 4TH Avenue
4
$1,549,000
6,407
$0
--
30
7,519
500,000
278,090
56
--
HPK - Hancock Park

$242/sqft
Median Rent:
Total Cash Flow:
1,034,417
18
1st Year Cash-On-Cash ROI
Total Appreciation:
532,726
Total Principal Reduction:
223,601

17241308
LAC
Los Angeles
244 S ALEXANDRIA Avenue
4
$2,100,000
4,228
$0
--
21
10,927
500,000
441,238
88
--
C17 - Mid-Wilshire

$497/sqft
Median Rent:
Total Cash Flow:
1,503,163
26.2
1st Year Cash-On-Cash ROI
Total Appreciation:
722,224
Total Principal Reduction:
339,701

17241310
LAC
Culver City
4181 COMMONWEALTH Avenue
2
$1,449,000
2,037
$0
--
32
6,701
500,000
220,967
44
--
C28 - Culver City

$711/sqft
Median Rent:
Total Cash Flow:
921,832
16.1
1st Year Cash-On-Cash ROI
Total Appreciation:
498,335
Total Principal Reduction:
202,530

17241358
LAC
Los Angeles
1655 S HIGHLAND Avenue
2
$699,900
1,469
$0
--
69
2,069
500,000
838
0
--
C16 - Mid Los Angeles

$476/sqft
Median Rent:
Total Cash Flow:
284,559
5
1st Year Cash-On-Cash ROI
Total Appreciation:
240,707
Total Principal Reduction:
44,690

17241394
LAC
Los Angeles
1618 W 46TH Street
3
$698,000
3,346
$0
--
69
2,157
500,000
12,356
2
--
C34 - Los Angeles Southwest

$209/sqft
Median Rent:
Total Cash Flow:
296,699
5.2
1st Year Cash-On-Cash ROI
Total Appreciation:
240,054
Total Principal Reduction:
44,290

17241452
LAC
Los Angeles
2024 S GENESEE Avenue
3
$995,000
1,575
$0
--
48
3,993
500,000
100,296
20
--
C16 - Mid Los Angeles

$632/sqft
Median Rent:
Total Cash Flow:
549,363
9.6
1st Year Cash-On-Cash ROI
Total Appreciation:
342,197
Total Principal Reduction:
106,869

17241648
LAC
Los Angeles
955 N NORMANDIE Avenue
3
$1,188,000
3,020
$0
--
40
5,187
500,000
157,443
31
--
C20 - Hollywood

$393/sqft
Median Rent:
Total Cash Flow:
713,551
12.4
1st Year Cash-On-Cash ROI
Total Appreciation:
408,573
Total Principal Reduction:
147,536

17241652
LAC
Beverly Hills
462 S BEDFORD Drive
2
$2,850,000
3,670
$0
--
15
15,365
500,000
635,796
127
--
C01 - Beverly Hills

$777/sqft
Median Rent:
Total Cash Flow:
2,113,689
36.9
1st Year Cash-On-Cash ROI
Total Appreciation:
980,162
Total Principal Reduction:
497,731

17241848
LAC
Los Angeles
1319 N BROADWAY
4
$675,000
2,824
$0
--
72
2,115
500,000
19,302
4
--
671 - Silver Lake

$239/sqft
Median Rent:
Total Cash Flow:
290,889
5.1
1st Year Cash-On-Cash ROI
Total Appreciation:
232,144
Total Principal Reduction:
39,443

17241902
LAC
Los Angeles
2600 GREENFIELD Avenue
2
$1,400,000
1,947
$0
--
33
6,398
500,000
206,458
41
--
WLA - West Los Angeles

$719/sqft
Median Rent:
Total Cash Flow:
880,147
15.4
1st Year Cash-On-Cash ROI
Total Appreciation:
481,483
Total Principal Reduction:
192,206

17242052
LAC
Los Angeles
845 N LA JOLLA Avenue
2
$2,195,000
3,593
$0
--
20
11,314
500,000
441,854
88
--
C10 - West Hollywood Vicinity

$611/sqft
Median Rent:
Total Cash Flow:
1,556,468
27.2
1st Year Cash-On-Cash ROI
Total Appreciation:
754,896
Total Principal Reduction:
359,718

17242058
LAC
Los Angeles
248 S ALEXANDRIA Avenue
4
$1,699,000
3,440
$0
--
27
8,447
500,000
322,504
65
--
C17 - Mid-Wilshire

$494/sqft
Median Rent:
Total Cash Flow:
1,162,025
20.3
1st Year Cash-On-Cash ROI
Total Appreciation:
584,314
Total Principal Reduction:
255,207

17242144
LAC
Los Angeles
3814 COUNTRY CLUB Drive
4
$1,250,000
3,800
$0
--
38
5,670
500,000
189,557
38
--
HPK - Hancock Park

$329/sqft
Median Rent:
Total Cash Flow:
780,052
13.6
1st Year Cash-On-Cash ROI
Total Appreciation:
429,895
Total Principal Reduction:
160,600

17242350
LAC
Los Angeles
1327 W 17TH Street
3
$700,000
1,820
$0
--
69
2,169
500,000
12,948
3
--
C42 - Downtown L.A.

$385/sqft
Median Rent:
Total Cash Flow:
298,401
5.2
1st Year Cash-On-Cash ROI
Total Appreciation:
240,741
Total Principal Reduction:
44,711

17242440
LAC
Los Angeles
1404 S KENMORE Avenue
2
$825,000
2,067
$0
--
58
2,842
500,000
36,203
7
--
C16 - Mid Los Angeles

$399/sqft
Median Rent:
Total Cash Flow:
390,984
6.8
1st Year Cash-On-Cash ROI
Total Appreciation:
283,731
Total Principal Reduction:
71,049

17242578
LAC
Los Angeles
634 W 55TH Street
2
$655,000
2,184
$0
--
74
1,791
500,000
14,133
3
--
C42 - Downtown L.A.

$300/sqft
Median Rent:
Total Cash Flow:
246,362
4.3
1st Year Cash-On-Cash ROI
Total Appreciation:
225,265
Total Principal Reduction:
35,229

17242582
LAC
Los Angeles
610 E 24TH Street
4
$995,000
4,048
$0
--
48
4,093
500,000
114,053
23
--
C42 - Downtown L.A.

$246/sqft
Median Rent:
Total Cash Flow:
563,119
9.8
1st Year Cash-On-Cash ROI
Total Appreciation:
342,197
Total Principal Reduction:
106,869

17242660
LAC
Los Angeles
1846 S CURSON Avenue
3
$1,999,000
5,004
$0
--
23
10,202
500,000
397,576
80
--
C16 - Mid Los Angeles

$399/sqft
Median Rent:
Total Cash Flow:
1,403,484
24.5
1st Year Cash-On-Cash ROI
Total Appreciation:
687,489
Total Principal Reduction:
318,419

17242674
LAC
North Hollywood
11433 HATTERAS Street
4
$1,250,000
3,241
$4,894
21.3
38
1,021
500,000
450,031
90
--
NHO - North Hollywood

$386/sqft
Median Rent:
Total Cash Flow:
140,464
2.5
1st Year Cash-On-Cash ROI
Total Appreciation:
429,895
Total Principal Reduction:
160,600

17242696
LAC
Lawndale
4422 W 171ST Street
2
$1,190,000
3,366
$0
--
40
5,099
500,000
144,278
29
--
113 - South Lawndale

$354/sqft
Median Rent:
Total Cash Flow:
701,496
12.2
1st Year Cash-On-Cash ROI
Total Appreciation:
409,260
Total Principal Reduction:
147,957

17242892
LAC
Los Angeles
4713 MCKINLEY Avenue
3
$490,000
1,654
$0
--
100
870
500,000
49,232
10
--
C37 - Metropolitan South

$296/sqft
Median Rent:
Total Cash Flow:
119,750
2.1
1st Year Cash-On-Cash ROI
Total Appreciation:
168,519
Total Principal Reduction:
463

17242944
LAC
Los Angeles
458 N ALTA VISTA
2
$1,799,000
2,480
$0
--
25
8,865
500,000
324,600
65
--
C19 - Beverly Center-Miracle M

$725/sqft
Median Rent:
Total Cash Flow:
1,219,584
21.3
1st Year Cash-On-Cash ROI
Total Appreciation:
618,706
Total Principal Reduction:
276,278

17243022
LAC
Los Angeles
1633 S VAN NESS Avenue
2
$1,350,000
2,829
$0
--
35
6,089
500,000
191,653
38
--
C17 - Mid-Wilshire

$477/sqft
Median Rent:
Total Cash Flow:
837,611
14.6
1st Year Cash-On-Cash ROI
Total Appreciation:
464,287
Total Principal Reduction:
181,670

17243096
LAC
Los Angeles
130 N BURLINGTON Avenue
2
$1,133,000
2,020
$0
--
42
4,747
500,000
127,401
25
--
671 - Silver Lake

$561/sqft
Median Rent:
Total Cash Flow:
653,005
11.4
1st Year Cash-On-Cash ROI
Total Appreciation:
389,657
Total Principal Reduction:
135,947

17243118
LAC
Beverly Hills
9965 Durant Drive
4
$7,695,000
6,558
$0
--
4
45,527
500,000
2,097,891
420
--
C01 - Beverly Hills

$1173/sqft
Median Rent:
Total Cash Flow:
6,262,933
109.3
1st Year Cash-On-Cash ROI
Total Appreciation:
2,646,437
Total Principal Reduction:
1,518,605

17243202
LAC
Los Angeles
817 W 90TH Street
3
$550,000
2,120
$0
--
88
1,242
500,000
31,466
6
--
C36 - Metropolitan Southwest

$259/sqft
Median Rent:
Total Cash Flow:
170,793
3
1st Year Cash-On-Cash ROI
Total Appreciation:
189,154
Total Principal Reduction:
13,105

17243252
LAC
Inglewood
619 W KELSO Street
2
$640,000
1,225
$0
--
76
1,698
500,000
18,574
4
--
101 - North Inglewood

$522/sqft
Median Rent:
Total Cash Flow:
233,601
4.1
1st Year Cash-On-Cash ROI
Total Appreciation:
220,106
Total Principal Reduction:
32,069

17243278
LAC
Los Angeles
1245 W COURT Street
4
$649,000
2,736
$0
--
75
1,954
500,000
11,604
2
--
671 - Silver Lake

$237/sqft
Median Rent:
Total Cash Flow:
268,771
4.7
1st Year Cash-On-Cash ROI
Total Appreciation:
223,202
Total Principal Reduction:
33,965

17243298
LAC
Los Angeles
537 N SERRANO Avenue
4
$999,000
2,648
$0
--
48
4,118
500,000
115,237
23
--
C17 - Mid-Wilshire

$377/sqft
Median Rent:
Total Cash Flow:
566,522
9.9
1st Year Cash-On-Cash ROI
Total Appreciation:
343,572
Total Principal Reduction:
107,712

17243374
LAC
Compton
413 S ACACIA Avenue
4
$550,000
2,856
$0
--
88
1,342
500,000
17,710
4
--
RP - Compton S of Rosecrans- E

$193/sqft
Median Rent:
Total Cash Flow:
184,549
3.2
1st Year Cash-On-Cash ROI
Total Appreciation:
189,154
Total Principal Reduction:
13,105

17243644
LAC
Los Angeles
1800 S VAN NESS Avenue
2
$1,259,000
2,299
$0
--
37
5,526
500,000
164,709
33
--
C16 - Mid Los Angeles

$548/sqft
Median Rent:
Total Cash Flow:
760,196
13.3
1st Year Cash-On-Cash ROI
Total Appreciation:
432,991
Total Principal Reduction:
162,496

17243672
LAC
Los Angeles
1939 HAUSER Boulevard
4
$950,000
2,726
$4,417
17.9
50
381
500,000
476,521
95
--
C16 - Mid Los Angeles

$348/sqft
Median Rent:
Total Cash Flow:
52,413
0.9
1st Year Cash-On-Cash ROI
Total Appreciation:
326,721
Total Principal Reduction:
97,388

17243872
LAC
Los Angeles
651 N DILLON Street
2
$1,499,000
2,018
$0
--
31
7,010
500,000
235,772
47
--
671 - Silver Lake

$743/sqft
Median Rent:
Total Cash Flow:
964,368
16.8
1st Year Cash-On-Cash ROI
Total Appreciation:
515,531
Total Principal Reduction:
213,066

17243904
LAC
Los Angeles
3120 W 30th Street
2
$1,250,000
$0
--
38
5,470
500,000
162,044
32
--
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
752,539
13.1
1st Year Cash-On-Cash ROI
Total Appreciation:
429,895
Total Principal Reduction:
160,600

17244024
LAC
Venice
714 PALMS Boulevard
2
$2,145,000
1,968
$0
--
21
11,005
500,000
427,049
85
--
C11 - Venice

$1090/sqft
Median Rent:
Total Cash Flow:
1,513,932
26.4
1st Year Cash-On-Cash ROI
Total Appreciation:
737,701
Total Principal Reduction:
349,182

17244140
LAC
Studio City
11917 LAURELWOOD Drive
4
$2,175,000
5,436
$0
--
20
11,391
500,000
463,445
93
--
STUD - Studio City

$400/sqft
Median Rent:
Total Cash Flow:
1,566,967
27.3
1st Year Cash-On-Cash ROI
Total Appreciation:
748,018
Total Principal Reduction:
355,504

17244172
LAC
West Hollywood
1139 N DETROIT Street
4
$1,659,000
1,978
$0
--
28
8,200
500,000
310,660
62
--
C10 - West Hollywood Vicinity

$839/sqft
Median Rent:
Total Cash Flow:
1,127,996
19.7
1st Year Cash-On-Cash ROI
Total Appreciation:
570,557
Total Principal Reduction:
246,779

17244190
LAC
Los Angeles
2619 RUTHERFORD Drive
2
$1,249,000
2,078
$0
--
38
5,464
500,000
161,748
32
--
C30 - Hollywood Hills East

$601/sqft
Median Rent:
Total Cash Flow:
751,688
13.1
1st Year Cash-On-Cash ROI
Total Appreciation:
429,552
Total Principal Reduction:
160,389

17244236
LAC
Los Angeles
816 N MANSFIELD Avenue
2
$1,699,000
2,508
$0
--
27
8,247
500,000
294,991
59
--
C20 - Hollywood

$677/sqft
Median Rent:
Total Cash Flow:
1,134,512
19.8
1st Year Cash-On-Cash ROI
Total Appreciation:
584,314
Total Principal Reduction:
255,207

17244260
LAC
Los Angeles
3777 ROSEWOOD Avenue
2
$1,599,000
1,400
$0
--
29
7,629
500,000
265,381
53
--
C13 - Palms - Mar Vista

$1142/sqft
Median Rent:
Total Cash Flow:
1,049,440
18.3
1st Year Cash-On-Cash ROI
Total Appreciation:
549,922
Total Principal Reduction:
234,136

17244302
LAC
Inglewood
11030 MANSEL Avenue
2
$675,000
2,106
$4,700
(A)
12
72
2,550
500,000
622,446
124
9
105 - Lennox

$321/sqft
Median Rent:
Total Cash Flow:
350,859
6.1
1st Year Cash-On-Cash ROI
Total Appreciation:
232,144
Total Principal Reduction:
39,443

17244332PS
LAC
Los Angeles
4141 MICHIGAN Avenue
2
$486,000
1,602
$0
--
100
755
498,150
63,301
13
--

$303/sqft
Median Rent:
Total Cash Flow:
103,842
1.8
1st Year Cash-On-Cash ROI
Total Appreciation:
167,143
Total Principal Reduction:
0

17244360
LAC
West Hollywood
931 N GARDNER Street
4
$1,899,000
$0
--
24
9,684
500,000
381,723
76
--
C10 - West Hollywood Vicinity

Median Rent:
Total Cash Flow:
1,332,169
23.2
1st Year Cash-On-Cash ROI
Total Appreciation:
653,097
Total Principal Reduction:
297,348

17244424
LAC
Santa Monica
1704 WASHINGTON Avenue
4
$3,500,000
4,100
$0
--
12
19,584
500,000
855,772
171
--
C14 - Santa Monica

$854/sqft
Median Rent:
Total Cash Flow:
2,694,169
47
1st Year Cash-On-Cash ROI
Total Appreciation:
1,203,707
Total Principal Reduction:
634,690

17244544
LAC
Los Angeles
827 N CORONADO Street
3
$1,995,000
3,696
$0
--
23
10,177
500,000
396,392
79
--
671 - Silver Lake

$540/sqft
Median Rent:
Total Cash Flow:
1,400,081
24.4
1st Year Cash-On-Cash ROI
Total Appreciation:
686,113
Total Principal Reduction:
317,576

17244572
LAC
Los Angeles
2648 S SPAULDING Avenue
2
$725,000
1,684
$0
--
66
2,224
500,000
6,594
1
--
C16 - Mid Los Angeles

$431/sqft
Median Rent:
Total Cash Flow:
305,912
5.3
1st Year Cash-On-Cash ROI
Total Appreciation:
249,339
Total Principal Reduction:
49,979

17244792
LAC
Los Angeles
1156 S HUDSON Avenue
2
$1,099,000
2,320
$0
--
43
4,537
500,000
117,333
23
--
HPK - Hancock Park

$474/sqft
Median Rent:
Total Cash Flow:
624,081
10.9
1st Year Cash-On-Cash ROI
Total Appreciation:
377,964
Total Principal Reduction:
128,783

17244818
LAC
Los Angeles
2117 ALSACE Avenue
4
$1,295,000
2,776
$0
--
36
5,949
500,000
202,881
41
--
C16 - Mid Los Angeles

$466/sqft
Median Rent:
Total Cash Flow:
818,335
14.3
1st Year Cash-On-Cash ROI
Total Appreciation:
445,372
Total Principal Reduction:
170,082

17244848
LAC
Los Angeles
6222 ORANGE Street
2
$2,500,000
4,250
$0
--
18
13,200
500,000
532,163
106
--
C19 - Beverly Center-Miracle M

$588/sqft
Median Rent:
Total Cash Flow:
1,815,937
31.7
1st Year Cash-On-Cash ROI
Total Appreciation:
859,791
Total Principal Reduction:
423,983

17244886
LAC
Santa Monica
2908 EXPOSITION
4
$1,600,000
3,380
$0
--
29
7,835
500,000
293,191
59
--
C14 - Santa Monica

$473/sqft
Median Rent:
Total Cash Flow:
1,077,804
18.8
1st Year Cash-On-Cash ROI
Total Appreciation:
550,266
Total Principal Reduction:
234,347

17244954
LAC
Los Angeles
147 S GRAMERCY Place
3
$1,750,000
3,372
$0
--
26
8,662
500,000
323,848
65
--
HPK - Hancock Park

$519/sqft
Median Rent:
Total Cash Flow:
1,191,655
20.8
1st Year Cash-On-Cash ROI
Total Appreciation:
601,854
Total Principal Reduction:
265,953

17244968
LAC
Los Angeles
1504 4TH Avenue
2
$1,103,000
3,132
$0
--
43
4,561
500,000
118,518
24
--
C16 - Mid Los Angeles

$352/sqft
Median Rent:
Total Cash Flow:
627,483
10.9
1st Year Cash-On-Cash ROI
Total Appreciation:
379,340
Total Principal Reduction:
129,626

17244972
LAC
Los Angeles
109 S BERENDO Street
4
$1,630,000
6,732
$0
--
28
8,020
500,000
302,073
60
--
C17 - Mid-Wilshire

$242/sqft
Median Rent:
Total Cash Flow:
1,103,325
19.2
1st Year Cash-On-Cash ROI
Total Appreciation:
560,584
Total Principal Reduction:
240,668

17245074
LAC
Los Angeles
1246 S MEADOWBROOK Avenue
2
$1,675,000
3,092
$0
--
27
8,099
500,000
287,884
58
--
C19 - Beverly Center-Miracle M

$542/sqft
Median Rent:
Total Cash Flow:
1,114,094
19.4
1st Year Cash-On-Cash ROI
Total Appreciation:
576,060
Total Principal Reduction:
250,150

17245094
LAC
Los Angeles
1635 S BERENDO Street
2
$879,000
1,838
$0
--
54
3,176
500,000
52,193
10
--
C16 - Mid Los Angeles

$478/sqft
Median Rent:
Total Cash Flow:
436,923
7.6
1st Year Cash-On-Cash ROI
Total Appreciation:
302,302
Total Principal Reduction:
82,427

17245106
LAC
Los Angeles
2768 W 8TH Street
4
$1,550,000
3,876
$0
--
30
7,526
500,000
278,386
56
--
C17 - Mid-Wilshire

$400/sqft
Median Rent:
Total Cash Flow:
1,035,268
18.1
1st Year Cash-On-Cash ROI
Total Appreciation:
533,070
Total Principal Reduction:
223,812

17245290
LAC
Los Angeles
6505 S VERMONT Avenue
3
$508,800
2,744
$0
--
96
987
500,000
43,665
9
--
C34 - Los Angeles Southwest

$185/sqft
Median Rent:
Total Cash Flow:
135,743
2.4
1st Year Cash-On-Cash ROI
Total Appreciation:
174,985
Total Principal Reduction:
4,424

17245308
LAC
Los Angeles
4461 KENSINGTON Road
4
$999,999
2,448
$0
--
48
4,124
500,000
115,533
23
--
C12 - Marina Del Rey

$408/sqft
Median Rent:
Total Cash Flow:
567,372
9.9
1st Year Cash-On-Cash ROI
Total Appreciation:
343,916
Total Principal Reduction:
107,923

17245324
LAC
Los Angeles
229 W 28TH Street
2
$649,000
2,680
$0
--
75
1,754
500,000
15,909
3
--
C42 - Downtown L.A.

$242/sqft
Median Rent:
Total Cash Flow:
241,257
4.2
1st Year Cash-On-Cash ROI
Total Appreciation:
223,202
Total Principal Reduction:
33,965

17245330
LAC
West Hollywood
322 HUNTLEY Drive
3
$2,199,000
$0
--
20
11,439
500,000
456,795
91
--
C10 - West Hollywood Vicinity

Median Rent:
Total Cash Flow:
1,573,628
27.5
1st Year Cash-On-Cash ROI
Total Appreciation:
756,272
Total Principal Reduction:
360,561

17245336
LAC
Venice
102 PALOMA Avenue
3
$2,000,000
2,309
$0
--
23
10,208
500,000
397,872
80
--
C11 - Venice

$866/sqft
Median Rent:
Total Cash Flow:
1,404,335
24.5
1st Year Cash-On-Cash ROI
Total Appreciation:
687,833
Total Principal Reduction:
318,630

17245350
LAC
Los Angeles
5648 FRANKLIN Avenue
4
$1,899,000
4,624
$0
--
24
9,684
500,000
381,723
76
--
C20 - Hollywood

$411/sqft
Median Rent:
Total Cash Flow:
1,332,169
23.2
1st Year Cash-On-Cash ROI
Total Appreciation:
653,097
Total Principal Reduction:
297,348

17245392
LAC
Los Angeles
3206 MARATHON Street
2
$950,000
1,303
$0
--
50
3,615
500,000
73,215
15
--
671 - Silver Lake

$729/sqft
Median Rent:
Total Cash Flow:
497,324
8.7
1st Year Cash-On-Cash ROI
Total Appreciation:
326,721
Total Principal Reduction:
97,388

17245440
LAC
Los Angeles
4521 MAPLEWOOD Avenue
2
$979,000
2,018
$0
--
49
3,794
500,000
81,802
16
--
C17 - Mid-Wilshire

$485/sqft
Median Rent:
Total Cash Flow:
521,994
9.1
1st Year Cash-On-Cash ROI
Total Appreciation:
336,694
Total Principal Reduction:
103,498

17245466
LAC
Los Angeles
7410 S CENTRAL Avenue
1
$489,000
784
$0
--
100
664
500,000
77,041
15
--
C37 - Metropolitan South

$624/sqft
Median Rent:
Total Cash Flow:
91,386
1.6
1st Year Cash-On-Cash ROI
Total Appreciation:
168,175
Total Principal Reduction:
252

17245500
LAC
Los Angeles
2918 BALDWIN Street
3
$679,900
2,323
$0
--
71
2,045
500,000
6,997
1
--
677 - Lincoln Hts

$293/sqft
Median Rent:
Total Cash Flow:
281,301
4.9
1st Year Cash-On-Cash ROI
Total Appreciation:
233,829
Total Principal Reduction:
40,476

17245576
LAC
Los Angeles
1638 S BRONSON Avenue
4
$799,000
2,572
$0
--
60
2,881
500,000
56,018
11
--
C16 - Mid Los Angeles

$311/sqft
Median Rent:
Total Cash Flow:
396,378
6.9
1st Year Cash-On-Cash ROI
Total Appreciation:
274,789
Total Principal Reduction:
65,571

17245594
LAC
Los Angeles
960 FEDORA Street
4
$1,299,000
3,060
$0
--
36
5,973
500,000
204,066
41
--
C17 - Mid-Wilshire

$425/sqft
Median Rent:
Total Cash Flow:
821,738
14.3
1st Year Cash-On-Cash ROI
Total Appreciation:
446,747
Total Principal Reduction:
170,924

17245612
LAC
Los Angeles
3913 BEETHOVEN Street
4
$1,995,000
2,596
$0
--
23
10,277
500,000
410,148
82
--
C13 - Palms - Mar Vista

$768/sqft
Median Rent:
Total Cash Flow:
1,413,838
24.7
1st Year Cash-On-Cash ROI
Total Appreciation:
686,113
Total Principal Reduction:
317,576

17245704
LAC
Los Angeles
727 N LA FAYETTE PARK Place
4
$1,495,000
2,948
$0
--
31
7,185
500,000
262,101
52
--
671 - Silver Lake

$507/sqft
Median Rent:
Total Cash Flow:
988,478
17.2
1st Year Cash-On-Cash ROI
Total Appreciation:
514,155
Total Principal Reduction:
212,223

17245906
LAC
Alhambra
1839 S CURTIS Avenue
4
$999,900
1,792
$0
--
48
4,124
500,000
115,504
23
--
601 - Alhambra

$558/sqft
Median Rent:
Total Cash Flow:
567,288
9.9
1st Year Cash-On-Cash ROI
Total Appreciation:
343,882
Total Principal Reduction:
107,902

17245946
LAC
Los Angeles
829 N JUNE Street
4
$1,790,000
3,603
$0
--
25
9,010
500,000
349,449
70
--
C20 - Hollywood

$497/sqft
Median Rent:
Total Cash Flow:
1,239,440
21.6
1st Year Cash-On-Cash ROI
Total Appreciation:
615,610
Total Principal Reduction:
274,381

17245994
LAC
Los Angeles
1853 S BEVERLY GLEN
4
$2,495,000
3,873
$0
--
18
13,370
500,000
558,196
112
--
C05 - Westwood - Century City

$644/sqft
Median Rent:
Total Cash Flow:
1,839,197
32.1
1st Year Cash-On-Cash ROI
Total Appreciation:
858,071
Total Principal Reduction:
422,930

17246060
LAC
West Hollywood
1336 N FAIRFAX Avenue
2
$3,575,000
4,880
$0
--
11
19,848
500,000
850,465
170
--
C10 - West Hollywood Vicinity

$733/sqft
Median Rent:
Total Cash Flow:
2,730,460
47.6
1st Year Cash-On-Cash ROI
Total Appreciation:
1,229,501
Total Principal Reduction:
650,493

17246240
LAC
Los Angeles
923 N HELIOTROPE Drive
2
$899,900
2,671
$0
--
53
3,305
500,000
58,381
12
--
C20 - Hollywood

$337/sqft
Median Rent:
Total Cash Flow:
454,703
7.9
1st Year Cash-On-Cash ROI
Total Appreciation:
309,490
Total Principal Reduction:
86,831

17246316
LAC
Compton
1301 S TAMARIND Avenue
2
$375,000
1,272
$0
--
100
628
384,375
42,560
11
--
RP - Compton S of Rosecrans- E

$295/sqft
Median Rent:
Total Cash Flow:
86,409
2
1st Year Cash-On-Cash ROI
Total Appreciation:
128,969
Total Principal Reduction:
0

17246328
LAC
Beverly Hills
217 S HAMILTON Drive
2
$2,695,000
3,359
$0
--
16
14,406
500,000
589,902
118
--
C01 - Beverly Hills

$802/sqft
Median Rent:
Total Cash Flow:
1,981,827
34.6
1st Year Cash-On-Cash ROI
Total Appreciation:
926,855
Total Principal Reduction:
465,071

17246466
LAC
Los Angeles
1365 KENISTON Avenue
2
$1,179,000
3,096
$0
--
40
5,031
500,000
141,021
28
--
HPK - Hancock Park

$381/sqft
Median Rent:
Total Cash Flow:
692,138
12.1
1st Year Cash-On-Cash ROI
Total Appreciation:
405,477
Total Principal Reduction:
145,640

17246508
LAC
Reseda
7135 GEYSER Avenue
0
$899,000
2,790
$0
--
53
3,100
500,000
30,601
6
--
RES - Reseda

$322/sqft
Median Rent:
Total Cash Flow:
426,424
7.4
1st Year Cash-On-Cash ROI
Total Appreciation:
309,181
Total Principal Reduction:
86,642

17246512
LAC
Los Angeles
5742 LA MIRADA Avenue
2
$1,150,000
2,574
$0
--
41
4,852
500,000
132,434
26
--
C20 - Hollywood

$447/sqft
Median Rent:
Total Cash Flow:
667,467
11.6
1st Year Cash-On-Cash ROI
Total Appreciation:
395,504
Total Principal Reduction:
139,529

17246822
LAC
Los Angeles
1188 KENISTON Avenue
4
$1,699,000
3,240
$0
--
27
8,447
500,000
322,504
65
--
HPK - Hancock Park

$524/sqft
Median Rent:
Total Cash Flow:
1,162,025
20.3
1st Year Cash-On-Cash ROI
Total Appreciation:
584,314
Total Principal Reduction:
255,207

17246970
LAC
Los Angeles
2746 JAMES M WOOD Boulevard
2
$1,200,000
2,655
$0
--
39
5,161
500,000
147,239
29
--
C17 - Mid-Wilshire

$452/sqft
Median Rent:
Total Cash Flow:
710,003
12.4
1st Year Cash-On-Cash ROI
Total Appreciation:
412,700
Total Principal Reduction:
150,064

17246976
LAC
Los Angeles
924 S CATALINA Street
4
$1,400,000
4,232
$0
--
33
6,598
500,000
233,971
47
--
C17 - Mid-Wilshire

$331/sqft
Median Rent:
Total Cash Flow:
907,660
15.8
1st Year Cash-On-Cash ROI
Total Appreciation:
481,483
Total Principal Reduction:
192,206

17246992
LAC
Venice
1009 PALMS
2
$2,192,000
2,177
$0
--
20
11,296
500,000
440,966
88
--
C11 - Venice

$1007/sqft
Median Rent:
Total Cash Flow:
1,553,916
27.1
1st Year Cash-On-Cash ROI
Total Appreciation:
753,865
Total Principal Reduction:
359,086

17247036
LAC
Los Angeles
5343 CARLIN Street
4
$699,000
3,140
$0
--
69
2,263
500,000
26,409
5
--
C16 - Mid Los Angeles

$223/sqft
Median Rent:
Total Cash Flow:
311,306
5.4
1st Year Cash-On-Cash ROI
Total Appreciation:
240,398
Total Principal Reduction:
44,500

17247124
LAC
Los Angeles
4416 8TH Avenue
2
$595,500
1,973
$0
--
81
1,423
500,000
31,750
6
--
PHHT - Park Hills Heights

$302/sqft
Median Rent:
Total Cash Flow:
195,744
3.4
1st Year Cash-On-Cash ROI
Total Appreciation:
204,802
Total Principal Reduction:
22,692

17247132
LAC
Los Angeles
320 N MOUNTAIN VIEW Avenue
2
$780,000
1,653
$0
--
62
2,564
500,000
22,879
5
--
671 - Silver Lake

$472/sqft
Median Rent:
Total Cash Flow:
352,701
6.2
1st Year Cash-On-Cash ROI
Total Appreciation:
268,255
Total Principal Reduction:
61,568

17247166
LAC
Los Angeles
859 N FULLER Avenue
3
$1,698,000
3,556
$0
--
27
8,341
500,000
308,451
62
--
C10 - West Hollywood Vicinity

$478/sqft
Median Rent:
Total Cash Flow:
1,147,418
20
1st Year Cash-On-Cash ROI
Total Appreciation:
583,970
Total Principal Reduction:
254,996

17247188
LAC
Lancaster
44665 CEDAR Avenue
2
$550,000
4,062
$0
--
88
1,142
500,000
45,223
9
--
LAC - Lancaster

$135/sqft
Median Rent:
Total Cash Flow:
157,036
2.7
1st Year Cash-On-Cash ROI
Total Appreciation:
189,154
Total Principal Reduction:
13,105

17247304
LAC
Los Angeles
1326 S MARIPOSA Avenue
2
$687,500
1,764
$0
--
70
1,992
500,000
4,510
1
--
C16 - Mid Los Angeles

$390/sqft
Median Rent:
Total Cash Flow:
274,010
4.8
1st Year Cash-On-Cash ROI
Total Appreciation:
236,443
Total Principal Reduction:
42,077

17247364
LAC
Venice
740 FLOWER Avenue
3
$2,500,000
2,367
$0
--
18
13,300
500,000
545,920
109
--
C11 - Venice

$1056/sqft
Median Rent:
Total Cash Flow:
1,829,694
31.9
1st Year Cash-On-Cash ROI
Total Appreciation:
859,791
Total Principal Reduction:
423,983

17247438
LAC
Redondo Beach
2706 GATES Avenue
2
$935,000
1,850
$0
--
51
3,522
500,000
68,774
14
--
151 - N Redondo Bch/Villas Nor

$505/sqft
Median Rent:
Total Cash Flow:
484,563
8.5
1st Year Cash-On-Cash ROI
Total Appreciation:
321,562
Total Principal Reduction:
94,227

17247540
LAC
Torrance
1343 W 228TH Street
3
$664,000
2,508
$0
--
73
1,947
500,000
2,289
0
--
122 - Harbor Gateway

$265/sqft
Median Rent:
Total Cash Flow:
267,775
4.7
1st Year Cash-On-Cash ROI
Total Appreciation:
228,360
Total Principal Reduction:
37,126

17247618
LAC
Los Angeles
3917 SUNSET Drive
2
$945,000
1,512
$3,829
20.6
50
53
500,000
428,670
86
--
637 - Los Feliz

$625/sqft
Median Rent:
Total Cash Flow:
7,335
0.1
1st Year Cash-On-Cash ROI
Total Appreciation:
325,001
Total Principal Reduction:
96,334

17247652
LAC
Los Angeles
514 W 48TH Street
4
$625,000
3,600
$0
--
78
1,805
500,000
4,498
1
--
C42 - Downtown L.A.

$174/sqft
Median Rent:
Total Cash Flow:
248,353
4.3
1st Year Cash-On-Cash ROI
Total Appreciation:
214,948
Total Principal Reduction:
28,908

17247672
LAC
Los Angeles
6532 COMMODORE SLOAT Drive
2
$1,895,000
2,518
$0
--
24
9,459
500,000
353,025
71
--
C19 - Beverly Center-Miracle M

$753/sqft
Median Rent:
Total Cash Flow:
1,301,253
22.7
1st Year Cash-On-Cash ROI
Total Appreciation:
651,722
Total Principal Reduction:
296,506

17247680
LAC
Venice
615 6TH Avenue
2
$4,490,000
$0
--
9
25,507
500,000
1,121,393
224
--
C11 - Venice

Median Rent:
Total Cash Flow:
3,508,867
61.2
1st Year Cash-On-Cash ROI
Total Appreciation:
1,544,185
Total Principal Reduction:
843,290

17247784
LAC
Los Angeles
2108 7TH Avenue
2
$825,000
2,883
$0
--
58
2,842
500,000
36,203
7
--
C16 - Mid Los Angeles

$286/sqft
Median Rent:
Total Cash Flow:
390,984
6.8
1st Year Cash-On-Cash ROI
Total Appreciation:
283,731
Total Principal Reduction:
71,049

17247814
LAC
Los Angeles
8210 WILLOUGHBY Avenue
2
$2,000,000
2,980
$0
--
23
10,108
500,000
384,115
77
--
C10 - West Hollywood Vicinity

$671/sqft
Median Rent:
Total Cash Flow:
1,390,578
24.3
1st Year Cash-On-Cash ROI
Total Appreciation:
687,833
Total Principal Reduction:
318,630

17247856
LAC
Los Angeles
6442 ROBLE Avenue
3
$775,000
1,344
$0
--
62
2,633
500,000
35,155
7
--
632 - Highland Park

$577/sqft
Median Rent:
Total Cash Flow:
362,204
6.3
1st Year Cash-On-Cash ROI
Total Appreciation:
266,535
Total Principal Reduction:
60,514

17247894
LAC
Los Angeles
1907 TALMADGE Street
4
$1,949,000
3,766
$0
--
23
9,993
500,000
396,528
79
--
637 - Los Feliz

$518/sqft
Median Rent:
Total Cash Flow:
1,374,705
24
1st Year Cash-On-Cash ROI
Total Appreciation:
670,293
Total Principal Reduction:
307,884

17248032
LAC
Reseda
7462 JAMIESON Avenue
2
$615,000
1,858
$0
--
79
1,543
500,000
25,977
5
--
RES - Reseda

$331/sqft
Median Rent:
Total Cash Flow:
212,333
3.7
1st Year Cash-On-Cash ROI
Total Appreciation:
211,509
Total Principal Reduction:
26,801

17248044
LAC
Los Angeles
11825 CULVER Boulevard
3
$1,499,000
1,828
$0
--
31
7,110
500,000
249,528
50
--
C12 - Marina Del Rey

$820/sqft
Median Rent:
Total Cash Flow:
978,125
17.1
1st Year Cash-On-Cash ROI
Total Appreciation:
515,531
Total Principal Reduction:
213,066

17248056
LAC
Venice
249 RENNIE Avenue
2
$3,195,000
2,400
$0
--
13
17,498
500,000
737,949
148
--
C11 - Venice

$1331/sqft
Median Rent:
Total Cash Flow:
2,407,187
42
1st Year Cash-On-Cash ROI
Total Appreciation:
1,098,813
Total Principal Reduction:
570,425

17248070
LAC
Venice
2011 OCEAN FRONT
2
$4,500,000
2,248
$0
--
9
25,569
500,000
1,124,354
225
--
C11 - Venice

$2002/sqft
Median Rent:
Total Cash Flow:
3,517,374
61.4
1st Year Cash-On-Cash ROI
Total Appreciation:
1,547,624
Total Principal Reduction:
845,397

17248140
LAC
West Hollywood
936 N HARPER Avenue
4
$1,799,000
$0
--
25
9,065
500,000
352,113
70
--
C10 - West Hollywood Vicinity

Median Rent:
Total Cash Flow:
1,247,097
21.8
1st Year Cash-On-Cash ROI
Total Appreciation:
618,706
Total Principal Reduction:
276,278

17248168
LAC
Los Angeles
2301 SCARFF Street
3
$1,850,000
4,220
$0
--
25
9,281
500,000
353,458
71
--
C42 - Downtown L.A.

$438/sqft
Median Rent:
Total Cash Flow:
1,276,727
22.3
1st Year Cash-On-Cash ROI
Total Appreciation:
636,245
Total Principal Reduction:
287,024

17248316
LAC
Los Angeles
4182 SERVICE Street
2
$445,000
1,638
$0
--
100
708
456,125
55,640
12
--

$272/sqft
Median Rent:
Total Cash Flow:
97,403
1.9
1st Year Cash-On-Cash ROI
Total Appreciation:
153,043
Total Principal Reduction:
0

17248354
LAC
Los Angeles
3723 S SEPULVEDA
4
$1,300,000
3,134
$0
--
36
5,980
500,000
204,362
41
--
C13 - Palms - Mar Vista

$415/sqft
Median Rent:
Total Cash Flow:
822,588
14.4
1st Year Cash-On-Cash ROI
Total Appreciation:
447,091
Total Principal Reduction:
171,135

17248442
LAC
Los Angeles
4107 DON TOMASO Drive
4
$799,000
3,542
$0
--
60
2,881
500,000
56,018
11
--
PHHT - Park Hills Heights

$226/sqft
Median Rent:
Total Cash Flow:
396,378
6.9
1st Year Cash-On-Cash ROI
Total Appreciation:
274,789
Total Principal Reduction:
65,571

17248528
LAC
Los Angeles
621 N POINSETTIA Place
2
$1,695,000
2,194
$8,200
17.2
27
432
500,000
777,837
156
7
C19 - Beverly Center-Miracle M

$773/sqft
Median Rent:
Total Cash Flow:
59,465
1
1st Year Cash-On-Cash ROI
Total Appreciation:
582,938
Total Principal Reduction:
254,364

17248572
LAC
Los Angeles
520 N POINSETTIA Place
2
$1,790,000
2,140
$0
--
25
8,810
500,000
321,935
64
--
C19 - Beverly Center-Miracle M

$836/sqft
Median Rent:
Total Cash Flow:
1,211,927
21.1
1st Year Cash-On-Cash ROI
Total Appreciation:
615,610
Total Principal Reduction:
274,381

17248632
LAC
Wilmington
1330 SANFORD Avenue
2
$425,000
1,633
$0
--
100
685
435,625
51,903
12
--
196 - East Wilmington

$260/sqft
Median Rent:
Total Cash Flow:
94,262
1.9
1st Year Cash-On-Cash ROI
Total Appreciation:
146,164
Total Principal Reduction:
0

17248656
LAC
Los Angeles
1217 W 54TH Street
3
$679,000
2,708
$0
--
71
2,039
500,000
6,730
1
--
C34 - Los Angeles Southwest

$251/sqft
Median Rent:
Total Cash Flow:
280,535
4.9
1st Year Cash-On-Cash ROI
Total Appreciation:
233,519
Total Principal Reduction:
40,286

17248724
LAC
Los Angeles
1320 DOUGLAS Street
2
$995,000
1,978
$0
--
48
3,893
500,000
86,540
17
--
671 - Silver Lake

$503/sqft
Median Rent:
Total Cash Flow:
535,606
9.3
1st Year Cash-On-Cash ROI
Total Appreciation:
342,197
Total Principal Reduction:
106,869

17248798
LAC
Los Angeles
1735 S HOBART
2
$749,000
1,822
$0
--
64
2,372
500,000
13,700
3
--
C16 - Mid Los Angeles

$411/sqft
Median Rent:
Total Cash Flow:
326,329
5.7
1st Year Cash-On-Cash ROI
Total Appreciation:
257,593
Total Principal Reduction:
55,036

17248900
LAC
Whittier
9127 GREENLEAF Avenue
2
$670,000
2,044
$0
--
72
1,884
500,000
9,691
2
--
678 - N. Whittier

$328/sqft
Median Rent:
Total Cash Flow:
259,122
4.5
1st Year Cash-On-Cash ROI
Total Appreciation:
230,424
Total Principal Reduction:
38,390

17248960
LAC
Los Angeles
962 DEWEY Avenue
2
$1,299,000
2,898
$0
--
36
5,773
500,000
176,553
35
--
C17 - Mid-Wilshire

$448/sqft
Median Rent:
Total Cash Flow:
794,224
13.9
1st Year Cash-On-Cash ROI
Total Appreciation:
446,747
Total Principal Reduction:
170,924

17249048
LAC
Los Angeles
8373 DUNBARTON Avenue
2
$1,399,000
1,681
$0
--
33
6,392
500,000
206,162
41
--
C29 - Westchester

$832/sqft
Median Rent:
Total Cash Flow:
879,296
15.3
1st Year Cash-On-Cash ROI
Total Appreciation:
481,139
Total Principal Reduction:
191,995

17249092
LAC
Los Angeles
933 S GRAMERCY Place
3
$1,899,000
2,056
$0
--
24
9,584
500,000
367,966
74
--
HPK - Hancock Park

$924/sqft
Median Rent:
Total Cash Flow:
1,318,412
23
1st Year Cash-On-Cash ROI
Total Appreciation:
653,097
Total Principal Reduction:
297,348

17249140
LAC
Los Angeles
937 CRENSHAW
1
$1,350,000
1,494
$0
--
35
5,989
500,000
177,897
36
--
HPK - Hancock Park

$904/sqft
Median Rent:
Total Cash Flow:
823,854
14.4
1st Year Cash-On-Cash ROI
Total Appreciation:
464,287
Total Principal Reduction:
181,670

17249314
LAC
Los Angeles
912 PARKMAN Avenue
2
$1,277,000
1,846
$0
--
37
5,637
500,000
170,038
34
--
671 - Silver Lake

$692/sqft
Median Rent:
Total Cash Flow:
775,508
13.5
1st Year Cash-On-Cash ROI
Total Appreciation:
439,181
Total Principal Reduction:
166,289

17249320
LAC
Los Angeles
4246 LEIMERT
4
$910,000
3,080
$0
--
52
3,568
500,000
88,885
18
--
PHHT - Park Hills Heights

$295/sqft
Median Rent:
Total Cash Flow:
490,808
8.6
1st Year Cash-On-Cash ROI
Total Appreciation:
312,964
Total Principal Reduction:
88,959

17249350
LAC
Los Angeles
313 E FLORENCE Avenue
3
$539,000
3,108
$0
--
90
1,174
500,000
34,723
7
--
C42 - Downtown L.A.

$173/sqft
Median Rent:
Total Cash Flow:
161,435
2.8
1st Year Cash-On-Cash ROI
Total Appreciation:
185,371
Total Principal Reduction:
10,787

17249400
LAC
Beverly Hills
273 S SPALDING Drive
4
$4,690,000
6,900
$0
--
8
26,943
500,000
1,208,125
242
--
C01 - Beverly Hills

$680/sqft
Median Rent:
Total Cash Flow:
3,706,524
64.7
1st Year Cash-On-Cash ROI
Total Appreciation:
1,612,968
Total Principal Reduction:
885,431

17249528
LAC
Los Angeles
237 E 31ST Street
3
$699,000
2,392
$0
--
69
2,163
500,000
12,652
3
--
C42 - Downtown L.A.

$292/sqft
Median Rent:
Total Cash Flow:
297,550
5.2
1st Year Cash-On-Cash ROI
Total Appreciation:
240,398
Total Principal Reduction:
44,500

17249948
LAC
Los Angeles
2838 WEST
4
$1,700,000
5,679
$0
--
27
8,453
500,000
322,800
65
--
C16 - Mid Los Angeles

$299/sqft
Median Rent:
Total Cash Flow:
1,162,876
20.3
1st Year Cash-On-Cash ROI
Total Appreciation:
584,658
Total Principal Reduction:
255,418

17249964
LAC
Lancaster
43721 8TH Street
4
$535,000
4,468
$0
--
91
1,249
500,000
22,151
4
--
LAC - Lancaster

$120/sqft
Median Rent:
Total Cash Flow:
171,789
3
1st Year Cash-On-Cash ROI
Total Appreciation:
183,995
Total Principal Reduction:
9,944

17250002
LAC
Los Angeles
1675 LA FAYETTE Road
2
$750,000
2,404
$0
--
64
2,378
500,000
13,996
3
--
C16 - Mid Los Angeles

$312/sqft
Median Rent:
Total Cash Flow:
327,180
5.7
1st Year Cash-On-Cash ROI
Total Appreciation:
257,937
Total Principal Reduction:
55,246

17250068
LAC
Los Angeles
513 S ROWAN Avenue
2
$595,000
1,084
$0
--
82
1,420
500,000
31,899
6
--

$549/sqft
Median Rent:
Total Cash Flow:
195,318
3.4
1st Year Cash-On-Cash ROI
Total Appreciation:
204,630
Total Principal Reduction:
22,587

17250176
LAC
Los Angeles
5306 HUNTINGTON Drive
4
$1,495,000
5,333
$0
--
31
7,185
500,000
262,101
52
--
621 - El Sereno

$280/sqft
Median Rent:
Total Cash Flow:
988,478
17.2
1st Year Cash-On-Cash ROI
Total Appreciation:
514,155
Total Principal Reduction:
212,223

17250202
LAC
Los Angeles
5564 HOMESIDE Avenue
4
$1,195,000
4,428
$0
--
39
5,330
500,000
173,272
35
--
C16 - Mid Los Angeles

$270/sqft
Median Rent:
Total Cash Flow:
733,263
12.8
1st Year Cash-On-Cash ROI
Total Appreciation:
410,980
Total Principal Reduction:
149,011

17250206
LAC
Los Angeles
2458 SILVER LAKE Boulevard
2
$999,000
1,566
$0
--
48
3,918
500,000
87,724
18
--
671 - Silver Lake

$638/sqft
Median Rent:
Total Cash Flow:
539,009
9.4
1st Year Cash-On-Cash ROI
Total Appreciation:
343,572
Total Principal Reduction:
107,712

17250276
LAC
Los Angeles
1516 W 11TH Place
4
$899,000
3,700
$0
--
53
3,500
500,000
85,628
17
--
C42 - Downtown L.A.

$243/sqft
Median Rent:
Total Cash Flow:
481,450
8.4
1st Year Cash-On-Cash ROI
Total Appreciation:
309,181
Total Principal Reduction:
86,642

17250304
LAC
Los Angeles
1634 S GRAMERCY Place
4
$1,350,000
5,448
$0
--
35
6,289
500,000
219,167
44
--
C16 - Mid Los Angeles

$248/sqft
Median Rent:
Total Cash Flow:
865,124
15.1
1st Year Cash-On-Cash ROI
Total Appreciation:
464,287
Total Principal Reduction:
181,670

17250326
LAC
San Fernando
315 S WORKMAN Street
2
$699,000
2,070
$0
--
69
2,063
500,000
1,105
0
--
SF - San Fernando

$338/sqft
Median Rent:
Total Cash Flow:
283,793
5
1st Year Cash-On-Cash ROI
Total Appreciation:
240,398
Total Principal Reduction:
44,500

17250370
LAC
Compton
1412 S WILMINGTON Avenue
3
$540,000
2,595
$0
--
90
1,180
500,000
34,427
7
--
RP - Compton S of Rosecrans- E

$208/sqft
Median Rent:
Total Cash Flow:
162,286
2.8
1st Year Cash-On-Cash ROI
Total Appreciation:
185,715
Total Principal Reduction:
10,998

17250420
LAC
Los Angeles
1036 S MANSFIELD Avenue
2
$1,799,000
4,749
$0
--
25
8,865
500,000
324,600
65
--
HPK - Hancock Park

$379/sqft
Median Rent:
Total Cash Flow:
1,219,584
21.3
1st Year Cash-On-Cash ROI
Total Appreciation:
618,706
Total Principal Reduction:
276,278

17250618
LAC
Los Angeles
160 W 76TH Street
4
$699,950
3,452
$0
--
69
2,269
500,000
26,690
5
--
C37 - Metropolitan South

$203/sqft
Median Rent:
Total Cash Flow:
312,115
5.4
1st Year Cash-On-Cash ROI
Total Appreciation:
240,724
Total Principal Reduction:
44,700

17250624
LAC
Los Angeles
473 S SAVANNAH Street
4
$599,000
2,335
$0
--
81
1,645
500,000
3,201
1
--
BOYH - Boyle Heights

$257/sqft
Median Rent:
Total Cash Flow:
226,235
3.9
1st Year Cash-On-Cash ROI
Total Appreciation:
206,006
Total Principal Reduction:
23,430

17250656
LAC
Los Angeles
132 N ALVARADO Street
4
$1,860,000
3,360
$0
--
24
9,443
500,000
370,175
74
--
671 - Silver Lake

$554/sqft
Median Rent:
Total Cash Flow:
1,298,991
22.7
1st Year Cash-On-Cash ROI
Total Appreciation:
639,684
Total Principal Reduction:
289,131

17250708
LAC
Los Angeles
861 E 91ST Street
2
$415,000
1,256
$0
--
100
674
425,375
50,034
12
--
C37 - Metropolitan South

$330/sqft
Median Rent:
Total Cash Flow:
92,691
1.9
1st Year Cash-On-Cash ROI
Total Appreciation:
142,725
Total Principal Reduction:
0

17250738
LAC
Los Angeles
1160 N ALMA Avenue
3
$549,999
2,172
$0
--
88
1,242
500,000
31,466
6
--

$253/sqft
Median Rent:
Total Cash Flow:
170,792
3
1st Year Cash-On-Cash ROI
Total Appreciation:
189,154
Total Principal Reduction:
13,105

17250814
LAC
Los Angeles
1445 W 59TH Place
3
$550,000
1,831
$0
--
88
1,242
500,000
31,466
6
--
C34 - Los Angeles Southwest

$300/sqft
Median Rent:
Total Cash Flow:
170,793
3
1st Year Cash-On-Cash ROI
Total Appreciation:
189,154
Total Principal Reduction:
13,105

17250856
LAC
Los Angeles
833 N MANSFIELD Avenue
2
$1,467,500
1,768
$0
--
32
6,815
500,000
226,445
45
--
C20 - Hollywood

$830/sqft
Median Rent:
Total Cash Flow:
937,570
16.4
1st Year Cash-On-Cash ROI
Total Appreciation:
504,697
Total Principal Reduction:
206,428

17250886
LAC
Los Angeles
2230 BRANDEN Street
2
$599,000
1,783
$0
--
81
1,445
500,000
30,714
6
--
671 - Silver Lake

$336/sqft
Median Rent:
Total Cash Flow:
198,721
3.5
1st Year Cash-On-Cash ROI
Total Appreciation:
206,006
Total Principal Reduction:
23,430

17250958
LAC
Los Angeles
3125 BERKELEY Circle
2
$1,185,000
1,368
$0
--
40
5,068
500,000
142,798
29
--
671 - Silver Lake

$866/sqft
Median Rent:
Total Cash Flow:
697,242
12.2
1st Year Cash-On-Cash ROI
Total Appreciation:
407,541
Total Principal Reduction:
146,904

17251174
LAC
Los Angeles
2814 W AVENUE 34
2
$575,000
1,700
$0
--
84
1,296
500,000
37,820
8
--
623 - Glassel Park

$338/sqft
Median Rent:
Total Cash Flow:
178,304
3.1
1st Year Cash-On-Cash ROI
Total Appreciation:
197,752
Total Principal Reduction:
18,373

17251320
LAC
Culver City
4214 LA SALLE Avenue
2
$1,495,000
1,516
$0
--
31
6,985
500,000
234,587
47
--
C28 - Culver City

$986/sqft
Median Rent:
Total Cash Flow:
960,965
16.8
1st Year Cash-On-Cash ROI
Total Appreciation:
514,155
Total Principal Reduction:
212,223

17251652
LAC
Los Angeles
842 N GENESEE Avenue
2
$2,000,000
2,350
$0
--
23
10,108
500,000
384,115
77
--
C10 - West Hollywood Vicinity

$851/sqft
Median Rent:
Total Cash Flow:
1,390,578
24.3
1st Year Cash-On-Cash ROI
Total Appreciation:
687,833
Total Principal Reduction:
318,630

17251674
LAC
Los Angeles
2392 ALLESANDRO Street
4
$1,595,000
2,581
$0
--
29
7,804
500,000
291,710
58
--
671 - Silver Lake

$618/sqft
Median Rent:
Total Cash Flow:
1,073,550
18.7
1st Year Cash-On-Cash ROI
Total Appreciation:
548,547
Total Principal Reduction:
233,294

17251688
LAC
Los Angeles
3040 ATWATER Avenue
2
$775,000
1,436
$0
--
62
2,533
500,000
21,399
4
--
606 - Atwater

$540/sqft
Median Rent:
Total Cash Flow:
348,448
6.1
1st Year Cash-On-Cash ROI
Total Appreciation:
266,535
Total Principal Reduction:
60,514

17251832
LAC
Los Angeles
5014 W SLAUSON Avenue
3
$1,549,000
4,469
$0
--
30
7,419
500,000
264,333
53
--
103 - Ladera Heights

$347/sqft
Median Rent:
Total Cash Flow:
1,020,661
17.8
1st Year Cash-On-Cash ROI
Total Appreciation:
532,726
Total Principal Reduction:
223,601

17251944
LAC
Los Angeles
622 N MANHATTAN Place
2
$999,000
1,966
$0
--
48
3,918
500,000
87,724
18
--
HPK - Hancock Park

$508/sqft
Median Rent:
Total Cash Flow:
539,009
9.4
1st Year Cash-On-Cash ROI
Total Appreciation:
343,572
Total Principal Reduction:
107,712

17252110
LAC
Los Angeles
1908 HILLCREST Road
0
$5,500,000
2,816
$0
--
7
31,553
500,000
1,392,936
279
--
C03 - Sunset Strip - Hollywood

$1953/sqft
Median Rent:
Total Cash Flow:
4,340,579
75.7
1st Year Cash-On-Cash ROI
Total Appreciation:
1,891,540
Total Principal Reduction:
1,056,104

17252176
LAC
Long Beach
1151 FREEMAN Avenue
2
$599,900
1,568
$0
--
81
1,450
500,000
30,448
6
--
3 - Eastside- Circle Area

$383/sqft
Median Rent:
Total Cash Flow:
199,487
3.5
1st Year Cash-On-Cash ROI
Total Appreciation:
206,315
Total Principal Reduction:
23,619

17252278
LAC
Los Angeles
3464 W 54TH Street
2
$879,000
1,628
$0
--
54
3,176
500,000
52,193
10
--
PHHT - Park Hills Heights

$540/sqft
Median Rent:
Total Cash Flow:
436,923
7.6
1st Year Cash-On-Cash ROI
Total Appreciation:
302,302
Total Principal Reduction:
82,427

17252326
LAC
Los Angeles
535 W 54TH Street
3
$538,500
2,128
$0
--
90
1,170
500,000
34,871
7
--
C42 - Downtown L.A.

$253/sqft
Median Rent:
Total Cash Flow:
161,010
2.8
1st Year Cash-On-Cash ROI
Total Appreciation:
185,199
Total Principal Reduction:
10,682

17252362
LAC
Los Angeles
3335 FOLSOM Street
2
$895,000
5,244
$0
--
53
3,275
500,000
56,930
11
--

$171/sqft
Median Rent:
Total Cash Flow:
450,534
7.9
1st Year Cash-On-Cash ROI
Total Appreciation:
307,805
Total Principal Reduction:
85,799

17252682
LAC
Los Angeles
1611 S WOOSTER Street
2
$1,599,000
2,836
$0
--
29
7,629
500,000
265,381
53
--
C09 - Beverlywood Vicinity

$564/sqft
Median Rent:
Total Cash Flow:
1,049,440
18.3
1st Year Cash-On-Cash ROI
Total Appreciation:
549,922
Total Principal Reduction:
234,136

17252724
LAC
Los Angeles
1000 S HOLT Avenue
4
$2,249,000
5,031
$0
--
20
11,848
500,000
485,356
97
--
C19 - Beverly Center-Miracle M

$447/sqft
Median Rent:
Total Cash Flow:
1,629,920
28.4
1st Year Cash-On-Cash ROI
Total Appreciation:
773,468
Total Principal Reduction:
371,096

17252732
LAC
Los Angeles
3244 BARHAM
2
$1,395,000
2,210
$0
--
33
6,367
500,000
204,978
41
--
C30 - Hollywood Hills East

$631/sqft
Median Rent:
Total Cash Flow:
875,893
15.3
1st Year Cash-On-Cash ROI
Total Appreciation:
479,763
Total Principal Reduction:
191,152

17252756
LAC
Los Angeles
2611 VINEYARD Avenue
4
$725,000
2,888
$0
--
66
2,424
500,000
34,107
7
--
C16 - Mid Los Angeles

$251/sqft
Median Rent:
Total Cash Flow:
333,425
5.8
1st Year Cash-On-Cash ROI
Total Appreciation:
249,339
Total Principal Reduction:
49,979

17252952
LAC
Los Angeles
1022 N ALVARADO Street
4
$1,895,000
2,984
$0
--
24
9,659
500,000
380,539
76
--
671 - Silver Lake

$635/sqft
Median Rent:
Total Cash Flow:
1,328,766
23.2
1st Year Cash-On-Cash ROI
Total Appreciation:
651,722
Total Principal Reduction:
296,506

17252978
LAC
West Hollywood
636 Huntley Drive
2
$2,399,000
1,440
$0
--
18
12,576
500,000
502,257
100
--
C10 - West Hollywood Vicinity

$1666/sqft
Median Rent:
Total Cash Flow:
1,730,015
30.2
1st Year Cash-On-Cash ROI
Total Appreciation:
825,055
Total Principal Reduction:
402,702

17253104
LAC
Los Angeles
1206 S SYCAMORE Avenue
2
$1,399,000
3,016
$0
--
33
6,392
500,000
206,162
41
--
C19 - Beverly Center-Miracle M

$464/sqft
Median Rent:
Total Cash Flow:
879,296
15.3
1st Year Cash-On-Cash ROI
Total Appreciation:
481,139
Total Principal Reduction:
191,995

17253114
LAC
Los Angeles
921 W 75TH Street
2
$416,000
1,886
$0
--
100
675
426,400
50,221
12
--
C36 - Metropolitan Southwest

$221/sqft
Median Rent:
Total Cash Flow:
92,848
1.9
1st Year Cash-On-Cash ROI
Total Appreciation:
143,069
Total Principal Reduction:
0

17253116
LAC
Hermosa Beach
3500 The Strand Avenue
3
$16,500,000
2,868
$0
--
1
99,877
500,000
4,691,254
938
--
148 - Hermosa Bch Sand

$5753/sqft
Median Rent:
Total Cash Flow:
13,739,753
239.7
1st Year Cash-On-Cash ROI
Total Appreciation:
5,674,620
Total Principal Reduction:
3,373,879

17253130
LAC
Los Angeles
2321 LUCERNE Avenue
2
$1,199,000
4,293
$0
--
39
5,155
500,000
146,943
29
--
C16 - Mid Los Angeles

$279/sqft
Median Rent:
Total Cash Flow:
709,152
12.4
1st Year Cash-On-Cash ROI
Total Appreciation:
412,356
Total Principal Reduction:
149,854

17253134
LAC
Los Angeles
2337 HAUSER Boulevard
2
$1,109,000
2,123
$0
--
43
4,598
500,000
120,294
24
--
C16 - Mid Los Angeles

$522/sqft
Median Rent:
Total Cash Flow:
632,588
11
1st Year Cash-On-Cash ROI
Total Appreciation:
381,403
Total Principal Reduction:
130,890

17253184
LAC
Beverly Hills
449 S DOHENY Drive
4
$2,995,000
3,769
$0
--
14
16,462
500,000
706,243
141
--
C01 - Beverly Hills

$795/sqft
Median Rent:
Total Cash Flow:
2,264,556
39.5
1st Year Cash-On-Cash ROI
Total Appreciation:
1,030,030
Total Principal Reduction:
528,283

316009653
LAC
Los Angeles
343 N Occidental Boulevard
4
$855,000
2,624
$0
--
56
3,228
500,000
72,600
15
--
671 - Silver Lake

$326/sqft
Median Rent:
Total Cash Flow:
444,019
7.7
1st Year Cash-On-Cash ROI
Total Appreciation:
294,049
Total Principal Reduction:
77,371

317001488
LAC
Tujunga
10507 Tinker Avenue
3
$695,000
1,976
$2,359
24.6
69
103
500,000
296,826
59
--
659 - Sunland/Tujunga

$352/sqft
Median Rent:
Total Cash Flow:
14,147
0.2
1st Year Cash-On-Cash ROI
Total Appreciation:
239,022
Total Principal Reduction:
43,657

317001757
LAC
Van Nuys
14638 Calvert Street
0
$649,900
1,178
$3,750
14.4
74
2,003
500,000
533,237
107
10
VN - Van Nuys

$552/sqft
Median Rent:
Total Cash Flow:
275,571
4.8
1st Year Cash-On-Cash ROI
Total Appreciation:
223,511
Total Principal Reduction:
34,155

317001852
LAC
Los Angeles
2626 W Ave 32
4
$799,000
2,028
$0
--
60
2,881
500,000
56,018
11
--
623 - Glassel Park

$394/sqft
Median Rent:
Total Cash Flow:
396,378
6.9
1st Year Cash-On-Cash ROI
Total Appreciation:
274,789
Total Principal Reduction:
65,571

317002430
LAC
Mission Hills (San Fernando)
10035 Sepulveda Boulevard
4
$799,000
4,084
$0
--
60
2,881
500,000
56,018
11
--
MHL - Mission Hills

$196/sqft
Median Rent:
Total Cash Flow:
396,378
6.9
1st Year Cash-On-Cash ROI
Total Appreciation:
274,789
Total Principal Reduction:
65,571

317002756
LAC
Highland Park
5637 Hub Street
3
$825,000
2,593
$0
--
58
2,942
500,000
49,960
10
--
632 - Highland Park

$318/sqft
Median Rent:
Total Cash Flow:
404,740
7.1
1st Year Cash-On-Cash ROI
Total Appreciation:
283,731
Total Principal Reduction:
71,049

317004017
LAC
Hollywood
1748 Garfield Place
2
$2,000,000
2,702
$0
--
23
10,108
500,000
384,115
77
--
C20 - Hollywood

$740/sqft
Median Rent:
Total Cash Flow:
1,390,578
24.3
1st Year Cash-On-Cash ROI
Total Appreciation:
687,833
Total Principal Reduction:
318,630

317004474
LAC
Los Angeles
132 N Mountain View Avenue
4
$1,195,000
2,876
$4,564
21.8
39
994
500,000
423,189
85
--
671 - Silver Lake

$416/sqft
Median Rent:
Total Cash Flow:
136,802
2.4
1st Year Cash-On-Cash ROI
Total Appreciation:
410,980
Total Principal Reduction:
149,011

317004657
LAC
Burbank
727 E Tujunga Avenue
4
$2,200,000
4,982
$10,560
17.4
20
1,513
500,000
909,220
182
6
610 - Burbank

$442/sqft
Median Rent:
Total Cash Flow:
208,167
3.6
1st Year Cash-On-Cash ROI
Total Appreciation:
756,616
Total Principal Reduction:
360,771