✔ 1479 properties selected
Total Investment Amount Entered:
Monthly, Non-Owner Occupied
✔ 433 w/positive Cash Flow
✔ 131 w/Rents above Market
✔ 18 w/Doubling Year < or = 5 Above Mkt
Below Mkt
space
Analyze/ Details/ Pix Cou City Address Units Asking Sq Ft Rents GRM Down Cash Flow Total Investment 10 Yr Net 10 Yr ROI Double Year Area

OC17183429
OC
Dana Point
33872 Silver Lantern Street
1
$800,000
3,000
$100,000
0.7
25
91,135
200,000
12,735,605
6368
1
🗸
LT - Lantern Village

Median Rent:
3825
Total Cash Flow:
12,537,131
546.8
1st Year Cash-On-Cash ROI
Total Appreciation:
275,133
Total Principal Reduction:
123,341

PW17193542
LAC
Inglewood
1006 E La Palma Drive
2
$599,000
1,290
$48,000
1
25
42,706
149,750
6,023,538
4022
1
🗸
102 - South Inglewood

Median Rent:
2796
Total Cash Flow:
5,874,931
342.2
1st Year Cash-On-Cash ROI
Total Appreciation:
206,006
Total Principal Reduction:
92,351

16177974
LAC
Lancaster
44819 TREVOR Avenue
4
$64,900
4,860
$5,200
1
25
4,626
16,225
652,547
4022
1
🗸
LAC - Lancaster

Median Rent:
Total Cash Flow:
636,445
342.1
1st Year Cash-On-Cash ROI
Total Appreciation:
22,320
Total Principal Reduction:
10,006

SR17223875
LAC
Reseda
17733 Baltar Street
1
$714,950
2,649
$55,800
1.1
25
49,556
178,738
6,994,611
3913
1
🗸
RES - Reseda

Median Rent:
Total Cash Flow:
6,817,237
332.7
1st Year Cash-On-Cash ROI
Total Appreciation:
245,883
Total Principal Reduction:
110,228

OC17213757
OC
Buena Park
8233 Maple Drive
1
$590,000
1,648
$36,000
1.4
25
31,350
147,500
4,459,028
3023
1
🗸
082 - Buena Park

Median Rent:
Total Cash Flow:
4,312,654
255.1
1st Year Cash-On-Cash ROI
Total Appreciation:
202,911
Total Principal Reduction:
90,964

LG17013102
OC
San Clemente
4014 Calle Bienvenido
1
$1,400,000
2,800
$84,000
1.4
25
73,036
350,000
10,394,681
2970
1
🗸
SN - San Clemente North

Median Rent:
3200
Total Cash Flow:
10,047,352
250.4
1st Year Cash-On-Cash ROI
Total Appreciation:
481,483
Total Principal Reduction:
215,846

PW17145044
OC
Anaheim
1108 E Broadway
2
$999,000
2,407
$47,700
1.7
25
40,489
249,750
5,817,723
2329
1
🗸
078 - Anaheim East of Harbor

Median Rent:
3236
Total Cash Flow:
5,569,879
194.5
1st Year Cash-On-Cash ROI
Total Appreciation:
343,572
Total Principal Reduction:
154,022

OC17221810
OC
Laguna Niguel
24541 Mando Drive
1
$1,400,000
2,679
$60,000
1.9
25
50,086
350,000
7,237,528
2068
2
🗸
LNLAK - Lake Area

Median Rent:
Total Cash Flow:
6,890,199
171.7
1st Year Cash-On-Cash ROI
Total Appreciation:
481,483
Total Principal Reduction:
215,846

PW17119671
LAC
Los Angeles
938 S Bernal Avenue
2
$439,000
1,150
$19,200
1.9
25
16,119
109,750
2,326,361
2120
2
🗸
BOYH - Boyle Heights

Median Rent:
2400
Total Cash Flow:
2,217,448
176.2
1st Year Cash-On-Cash ROI
Total Appreciation:
150,979
Total Principal Reduction:
67,683

IV16048037
LAC
Los Angeles
10505 S San Pedro Street
2
$329,000
1,635
$9,600
2.9
25
7,531
82,250
1,117,571
1359
2
🗸
C37 - Metropolitan South

Median Rent:
1950
Total Cash Flow:
1,035,949
109.9
1st Year Cash-On-Cash ROI
Total Appreciation:
113,148
Total Principal Reduction:
50,724

DW17204470
LAC
Los Angeles
1542 W 85th Street
2
$559,000
1,744
$9,600
4.9
25
6,419
139,750
1,021,771
731
3
🗸
C34 - Los Angeles Southwest

Median Rent:
2896
Total Cash Flow:
883,088
55.1
1st Year Cash-On-Cash ROI
Total Appreciation:
192,249
Total Principal Reduction:
86,184

17281288
LAC
Los Angeles
200 E 119TH Street
1
$480,000
1,045
$7,500
5.3
25
4,806
120,000
780,231
650
3
🗸
C36 - Metropolitan Southwest

Median Rent:
Total Cash Flow:
661,147
48.1
1st Year Cash-On-Cash ROI
Total Appreciation:
165,080
Total Principal Reduction:
74,004

PW17141403
OC
Tustin
14101 Woodlawn Avenue
1
$850,000
1,562
$10,000
7.1
25
5,393
212,500
952,839
448
5
🗸
071 - Tustin

Median Rent:
2425
Total Cash Flow:
741,961
30.5
1st Year Cash-On-Cash ROI
Total Appreciation:
292,329
Total Principal Reduction:
131,049

SB17202875
LAC
Gardena
14720 S Berendo Avenue
4
$977,700
3,416
$10,000
8.1
25
4,777
244,425
899,649
368
5
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
657,089
23.5
1st Year Cash-On-Cash ROI
Total Appreciation:
336,247
Total Principal Reduction:
150,738

CV17205816
LAC
Los Angeles
4245 Lexington Avenue
2
$888,000
1,518
$9,036
8.2
25
4,294
222,000
811,028
365
5
🗸
671 - Silver Lake

Median Rent:
3990
Total Cash Flow:
590,722
23.2
1st Year Cash-On-Cash ROI
Total Appreciation:
305,398
Total Principal Reduction:
136,908

TR17219987
LAC
Baldwin Park
4263 Center Street
2
$1,200,000
6,401
$11,775
8.5
25
5,389
300,000
1,039,028
346
5
🗸
608 - Baldwin Pk/Irwindale

Median Rent:
Total Cash Flow:
741,317
21.6
1st Year Cash-On-Cash ROI
Total Appreciation:
412,700
Total Principal Reduction:
185,011

17269392
LAC
Los Angeles
6136 S HOBART
4
$585,000
2,927
$5,682
8.6
25
2,572
146,250
498,905
341
5
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
353,771
21.1
1st Year Cash-On-Cash ROI
Total Appreciation:
201,191
Total Principal Reduction:
90,193

SB17189274
LAC
Los Angeles
4631 Wesley Avenue
3
$605,000
2,562
$5,400
9.3
25
2,207
151,250
453,721
300
6
🗸
699 - Not Defined

Median Rent:
5400
Total Cash Flow:
303,625
17.5
1st Year Cash-On-Cash ROI
Total Appreciation:
208,069
Total Principal Reduction:
93,276

DW17140164
LAC
Compton
1304 N Mulberry Avenue
3
$464,900
1,336
$4,150
9.3
25
1,696
116,225
348,715
300
6
🗸
RO - Compton S of Rosecrans- E of Alameda

Median Rent:
Total Cash Flow:
233,377
17.5
1st Year Cash-On-Cash ROI
Total Appreciation:
159,887
Total Principal Reduction:
71,676

DW17163519
LAC
Los Angeles
6019 Avalon Boulevard
4
$750,000
4,684
$6,550
9.5
25
2,599
187,500
543,617
290
6
🗸
C42 - Downtown L.A.

Median Rent:
Total Cash Flow:
357,548
16.6
1st Year Cash-On-Cash ROI
Total Appreciation:
257,937
Total Principal Reduction:
115,632

SB17213225
LAC
Los Angeles
7804 S Western Avenue
2
$235,000
840
$2,036
9.6
25
799
58,750
168,199
286
6
🗸
C36 - Metropolitan Southwest

Median Rent:
Total Cash Flow:
109,897
16.3
1st Year Cash-On-Cash ROI
Total Appreciation:
80,820
Total Principal Reduction:
36,231

CV17136266
LAC
Monrovia
619 W Colorado Boulevard
3
$699,900
3,000
$6,000
9.7
25
2,319
174,975
492,606
282
6
🗸
639 - Monrovia

Median Rent:
4546
Total Cash Flow:
318,966
15.9
1st Year Cash-On-Cash ROI
Total Appreciation:
240,707
Total Principal Reduction:
107,908

DW17177768
LAC
Los Angeles
238 E 92nd Street
2
$490,000
1,935
$4,150
9.8
25
1,575
122,500
338,261
276
6
🗸
C37 - Metropolitan South

Median Rent:
4150
Total Cash Flow:
216,695
15.4
1st Year Cash-On-Cash ROI
Total Appreciation:
168,519
Total Principal Reduction:
75,546

17275852
LAC
Los Angeles
3608 MONTCLAIR Street
2
$385,000
1,200
$3,200
10
25
1,180
96,250
257,842
268
6
🗸
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
162,326
14.7
1st Year Cash-On-Cash ROI
Total Appreciation:
132,408
Total Principal Reduction:
59,358

17274494
LAC
Reseda
7135 GEYSER Avenue
4
$899,000
2,790
$7,425
10.1
25
2,710
224,750
595,907
265
6
🗸
RES - Reseda

Median Rent:
Total Cash Flow:
372,872
14.5
1st Year Cash-On-Cash ROI
Total Appreciation:
309,181
Total Principal Reduction:
138,604

PW17222298
LAC
Los Angeles
6609 Menlo Avenue
4
$700,000
3,552
$5,750
10.1
25
2,081
175,000
459,892
263
6
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
286,228
14.3
1st Year Cash-On-Cash ROI
Total Appreciation:
240,741
Total Principal Reduction:
107,923

SB17213208
LAC
Los Angeles
7808 S Western Avenue
2
$235,000
840
$1,935
10.1
25
703
58,750
154,999
264
6
🗸
C36 - Metropolitan Southwest

Median Rent:
Total Cash Flow:
96,697
14.4
1st Year Cash-On-Cash ROI
Total Appreciation:
80,820
Total Principal Reduction:
36,231

SR17159248
LAC
Lancaster
124 W Lancaster Boulevard
3
$389,999
2,524
$3,197
10.2
25
1,153
97,500
255,367
262
6
🗸
LAC - Lancaster

Median Rent:
Total Cash Flow:
158,612
14.2
1st Year Cash-On-Cash ROI
Total Appreciation:
134,127
Total Principal Reduction:
60,128

WS17230493
LAC
Hawaiian Gardens
21827 Devlin Avenue
2
$399,900
1,956
$3,200
10.4
25
1,108
99,975
251,635
252
7
🗸
054 - Hawaiian Gardens

Median Rent:
Total Cash Flow:
152,423
13.3
1st Year Cash-On-Cash ROI
Total Appreciation:
137,532
Total Principal Reduction:
61,655

DW17227345
LAC
Los Angeles
1771 E 83rd Street
2
$400,000
1,448
$3,200
10.4
25
1,108
100,000
251,594
252
7
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
152,357
13.3
1st Year Cash-On-Cash ROI
Total Appreciation:
137,567
Total Principal Reduction:
61,670

SB17187036
LAC
Los Angeles
1326 W 109th Place
2
$475,000
1,752
$3,800
10.4
25
1,315
118,750
298,767
252
7
🗸
C34 - Los Angeles Southwest

Median Rent:
3800
Total Cash Flow:
180,924
13.3
1st Year Cash-On-Cash ROI
Total Appreciation:
163,360
Total Principal Reduction:
73,233

17277270
LAC
Los Angeles
857 W 58TH Street
4
$624,990
3,172
$4,915
10.6
25
1,650
156,248
382,011
244
7
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
226,956
12.7
1st Year Cash-On-Cash ROI
Total Appreciation:
214,944
Total Principal Reduction:
96,358

SB17212653
LAC
Los Angeles
2251 E 105th Street
2
$374,900
1,368
$2,950
10.6
25
991
93,725
229,376
245
7
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
136,367
12.7
1st Year Cash-On-Cash ROI
Total Appreciation:
128,934
Total Principal Reduction:
57,800

DW17236908
LAC
Los Angeles
10313 Haas Avenue
2
$588,000
1,788
$4,500
10.9
25
1,434
147,000
343,182
233
7
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
197,304
11.7
1st Year Cash-On-Cash ROI
Total Appreciation:
202,223
Total Principal Reduction:
90,655

WS17230289
LAC
Pomona
768 E 6th Street
2
$399,900
1,842
$3,050
10.9
25
965
99,975
232,032
232
7
🗸
687 - Pomona

Median Rent:
Total Cash Flow:
132,820
11.6
1st Year Cash-On-Cash ROI
Total Appreciation:
137,532
Total Principal Reduction:
61,655

PW17226844
LAC
Los Angeles
1627 E 32ND Street
3
$392,000
2,100
$3,000
10.9
25
956
98,000
228,788
233
7
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
131,536
11.7
1st Year Cash-On-Cash ROI
Total Appreciation:
134,815
Total Principal Reduction:
60,437

IG17196687
LAC
Los Angeles
1159 E 78th Street
2
$625,000
2,616
$4,800
10.9
25
1,540
156,250
366,977
235
7
🗸
699 - Not Defined

Median Rent:
4526
Total Cash Flow:
211,920
11.8
1st Year Cash-On-Cash ROI
Total Appreciation:
214,948
Total Principal Reduction:
96,360

WS17195500
LAC
Los Angeles
4044 Princeton Street
2
$339,000
1,581
$2,600
10.9
25
832
84,750
198,589
234
7
🗸
BOYH - Boyle Heights

Median Rent:
2750
Total Cash Flow:
114,485
11.8
1st Year Cash-On-Cash ROI
Total Appreciation:
116,588
Total Principal Reduction:
52,266

SR17234894
LAC
Van Nuys
14646 Kittridge Street
3
$950,000
4,257
$7,200
11
25
2,250
237,500
545,260
230
7
🗸
VN - Van Nuys

Median Rent:
Total Cash Flow:
309,572
11.4
1st Year Cash-On-Cash ROI
Total Appreciation:
326,721
Total Principal Reduction:
146,467

17277808
LAC
Los Angeles
1441 E 43RD Street
4
$695,000
3,009
$5,278
11
25
1,656
173,750
400,290
230
7
🗸
C42 - Downtown L.A.

Median Rent:
Total Cash Flow:
227,866
11.4
1st Year Cash-On-Cash ROI
Total Appreciation:
239,022
Total Principal Reduction:
107,152

317006333
LAC
Van Nuys
16804 Saticoy Street
4
$900,000
3,086
$6,800
11
25
2,112
225,000
513,810
228
7
🗸
LKBL - Lake Balboa

Median Rent:
6800
Total Cash Flow:
290,528
11.3
1st Year Cash-On-Cash ROI
Total Appreciation:
309,525
Total Principal Reduction:
138,758

DW17201765
LAC
Los Angeles
427 84th Pl
4
$530,000
2,896
$4,004
11
25
1,243
132,500
302,519
228
7
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
171,030
11.3
1st Year Cash-On-Cash ROI
Total Appreciation:
182,276
Total Principal Reduction:
81,713

DW17196970
LAC
Los Angeles
616 E 95th Street
3
$515,000
1,958
$3,915
11
25
1,231
128,750
297,136
231
7
🗸
WLA - West Los Angeles

Median Rent:
3500
Total Cash Flow:
169,368
11.5
1st Year Cash-On-Cash ROI
Total Appreciation:
177,117
Total Principal Reduction:
79,401

DW17174833
LAC
Los Angeles
926 E 49th Street
2
$529,000
1,453
$4,000
11
25
1,244
132,250
302,413
229
7
🗸
C42 - Downtown L.A.

Median Rent:
3200
Total Cash Flow:
171,172
11.3
1st Year Cash-On-Cash ROI
Total Appreciation:
181,932
Total Principal Reduction:
81,559

RS17232832
LAC
Los Angeles
307 E 81st Street
3
$479,900
2,460
$3,600
11.1
25
1,101
119,975
270,589
226
7
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
151,529
11
1st Year Cash-On-Cash ROI
Total Appreciation:
165,045
Total Principal Reduction:
73,989

SR17215883
LAC
Los Angeles
8602 Beach Street
2
$524,900
1,884
$3,950
11.1
25
1,217
131,225
297,586
227
7
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
167,363
11.1
1st Year Cash-On-Cash ROI
Total Appreciation:
180,522
Total Principal Reduction:
80,927

17267846
LAC
Los Angeles
3957 S VAN NESS Avenue
2
$795,000
3,018
$5,950
11.1
25
1,812
198,750
446,460
225
7
🗸
PHHT - Park Hills Heights

Median Rent:
3776
Total Cash Flow:
249,227
10.9
1st Year Cash-On-Cash ROI
Total Appreciation:
273,414
Total Principal Reduction:
122,570

CV17205945
LAC
Huntington Park
6603 Stafford Avenue
2
$569,900
2,986
$4,200
11.3
25
1,237
142,475
311,515
219
7
🗸
T5 - WalnutPk- HuntPk- Bell N of Florence- and Cud

Median Rent:
4100
Total Cash Flow:
170,127
10.4
1st Year Cash-On-Cash ROI
Total Appreciation:
195,998
Total Principal Reduction:
87,865

DW17202250
LAC
Los Angeles
636 w 74th st
4
$499,000
2,080
$3,679
11.3
25
1,084
124,750
272,958
219
7
🗸
699 - Not Defined

Median Rent:
4800
Total Cash Flow:
149,160
10.4
1st Year Cash-On-Cash ROI
Total Appreciation:
171,614
Total Principal Reduction:
76,934

17255922
LAC
Compton
4810 E COMPTON Boulevard
4
$486,000
1,824
$3,579
11.3
25
1,052
121,500
265,304
218
7
🗸
RO - Compton S of Rosecrans- E of Alameda

Median Rent:
5000
Total Cash Flow:
144,731
10.4
1st Year Cash-On-Cash ROI
Total Appreciation:
167,143
Total Principal Reduction:
74,929

NP17170138
OC
Newport Beach
209 42nd Street
1
$2,525,000
2,681
$18,563
11.3
25
5,436
631,250
1,374,249
218
7
🗸
N8 - West Newport - Lido

Median Rent:
Total Cash Flow:
747,816
10.3
1st Year Cash-On-Cash ROI
Total Appreciation:
868,389
Total Principal Reduction:
389,294

PW17237067
LAC
Paramount
8746 Chester Street
3
$650,000
2,487
$4,700
11.5
25
1,325
162,500
343,496
211
7
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
182,236
9.8
1st Year Cash-On-Cash ROI
Total Appreciation:
223,546
Total Principal Reduction:
100,214

17264758
LAC
Los Angeles
306 E 36TH Street
2
$875,000
2,328
$6,350
11.5
25
1,805
218,750
465,414
213
7
🗸
C42 - Downtown L.A.

Median Rent:
Total Cash Flow:
248,333
9.9
1st Year Cash-On-Cash ROI
Total Appreciation:
300,927
Total Principal Reduction:
134,904

OC17195627
LAC
Los Angeles
8007 Holmes Avenue
3
$450,000
1,872
$3,250
11.5
25
913
112,500
237,302
211
7
🗸
C37 - Metropolitan South

Median Rent:
2985
Total Cash Flow:
125,661
9.7
1st Year Cash-On-Cash ROI
Total Appreciation:
154,762
Total Principal Reduction:
69,379

CV17062155
LAC
Los Angeles
1248 W Florence Avenue
3
$533,500
2,180
$3,850
11.5
25
1,080
133,375
280,935
211
7
🗸
C34 - Los Angeles Southwest

Median Rent:
4150
Total Cash Flow:
148,578
9.7
1st Year Cash-On-Cash ROI
Total Appreciation:
183,479
Total Principal Reduction:
82,253

SB17022609
LAC
Lawndale
4744 159th Street
2
$750,000
2,317
$5,450
11.5
25
1,554
187,500
399,860
213
7
🗸
113 - South Lawndale

Median Rent:
Total Cash Flow:
213,791
9.9
1st Year Cash-On-Cash ROI
Total Appreciation:
257,937
Total Principal Reduction:
115,632

17281040
LAC
Los Angeles
929 N VIRGIL Avenue
2
$890,000
1,577
$6,400
11.6
25
1,780
222,500
465,700
209
7
🗸
671 - Silver Lake

Median Rent:
Total Cash Flow:
244,898
9.6
1st Year Cash-On-Cash ROI
Total Appreciation:
306,086
Total Principal Reduction:
137,216

DW17237080
LAC
Los Angeles
13338 S Avalon Boulevard
3
$680,000
2,660
$4,900
11.6
25
1,370
170,000
357,138
210
7
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
188,435
9.7
1st Year Cash-On-Cash ROI
Total Appreciation:
233,863
Total Principal Reduction:
104,840

WS17195608
LAC
Los Angeles
4042 Princeton Street
2
$319,000
1,113
$2,300
11.6
25
644
79,750
167,713
210
7
🗸
BOYH - Boyle Heights

Median Rent:
Total Cash Flow:
88,571
9.7
1st Year Cash-On-Cash ROI
Total Appreciation:
109,709
Total Principal Reduction:
49,182

DW17233155
LAC
Lynwood
12509 Bullis Road
3
$560,000
$4,000
11.7
25
1,095
140,000
289,501
207
7
🗸
RM - Lynwood

Median Rent:
Total Cash Flow:
150,569
9.4
1st Year Cash-On-Cash ROI
Total Appreciation:
192,593
Total Principal Reduction:
86,338

SR17218280
LAC
Los Angeles
250 E 81st Street
3
$675,000
3,058
$4,800
11.7
25
1,299
168,750
346,151
205
7
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
178,689
9.2
1st Year Cash-On-Cash ROI
Total Appreciation:
232,144
Total Principal Reduction:
104,069

SR17205021
LAC
Los Angeles
2703 Dalton Avenue
1
$895,000
2,227
$6,400
11.7
25
1,756
223,750
463,618
207
7
🗸
KREA - Koreatown

Median Rent:
Total Cash Flow:
241,575
9.4
1st Year Cash-On-Cash ROI
Total Appreciation:
307,805
Total Principal Reduction:
137,987

DW17201842
LAC
Los Angeles
4915 Hooper
4
$620,000
3,188
$4,361
11.8
25
1,148
155,000
311,688
201
7
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
157,871
8.9
1st Year Cash-On-Cash ROI
Total Appreciation:
213,228
Total Principal Reduction:
95,589

DW17175156
LAC
Los Angeles
239 W 49th Street
2
$411,000
1,588
$2,900
11.8
25
769
102,750
207,805
202
7
🗸
C36 - Metropolitan Southwest

Median Rent:
Total Cash Flow:
105,840
9
1st Year Cash-On-Cash ROI
Total Appreciation:
141,350
Total Principal Reduction:
63,366

17265186
LAC
South Gate
10227 CALIFORNIA Avenue
3
$525,000
2,134
$3,670
11.9
25
950
131,250
260,952
199
8
🗸
T2 - Cudahy- SouthGate W of 710- HuntPk S of Flore

Median Rent:
2300
Total Cash Flow:
130,704
8.7
1st Year Cash-On-Cash ROI
Total Appreciation:
180,556
Total Principal Reduction:
80,942

PW17199098
LAC
Los Angeles
223 W 62nd Street
2
$600,000
2,084
$4,200
11.9
25
1,091
150,000
298,978
199
8
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
150,122
8.7
1st Year Cash-On-Cash ROI
Total Appreciation:
206,350
Total Principal Reduction:
92,505

DW17236008
LAC
Los Angeles
114 W 91st Street
2
$775,000
3,150
$5,400
12
25
1,386
193,750
382,912
198
8
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
190,641
8.6
1st Year Cash-On-Cash ROI
Total Appreciation:
266,535
Total Principal Reduction:
119,486

17274150
LAC
Los Angeles
1437 E 52ND Street
3
$589,000
2,020
$4,075
12
25
1,026
147,250
287,223
195
8
🗸
C42 - Downtown L.A.

Median Rent:
Total Cash Flow:
141,097
8.4
1st Year Cash-On-Cash ROI
Total Appreciation:
202,567
Total Principal Reduction:
90,810

DW17219641
LAC
Los Angeles
5293 S Broadway
4
$499,000
2,150
$3,458
12
25
874
124,750
244,076
196
8
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
120,278
8.4
1st Year Cash-On-Cash ROI
Total Appreciation:
171,614
Total Principal Reduction:
76,934

WS17207642
LAC
Norwalk
12213 Firestone Boulevard
3
$649,000
1,917
$4,510
12
25
1,149
162,250
319,081
197
8
🗸
M1 - Norwalk

Median Rent:
Total Cash Flow:
158,070
8.5
1st Year Cash-On-Cash ROI
Total Appreciation:
223,202
Total Principal Reduction:
100,060

PW17205010
LAC
Los Angeles
206 E 68th Street
2
$675,000
3,100
$4,685
12
25
1,190
168,750
331,122
196
8
🗸
C37 - Metropolitan South

Median Rent:
4512
Total Cash Flow:
163,660
8.5
1st Year Cash-On-Cash ROI
Total Appreciation:
232,144
Total Principal Reduction:
104,069

MB17197570
LAC
Los Angeles
109 E 104th Street
2
$720,000
3,728
$5,000
12
25
1,272
180,000
353,546
196
8
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
174,919
8.5
1st Year Cash-On-Cash ROI
Total Appreciation:
247,620
Total Principal Reduction:
111,007

DW17186554
LAC
Los Angeles
4328 S Main Street
4
$699,000
4,240
$4,850
12
25
1,230
174,750
342,689
196
8
🗸
C37 - Metropolitan South

Median Rent:
4800
Total Cash Flow:
169,273
8.4
1st Year Cash-On-Cash ROI
Total Appreciation:
240,398
Total Principal Reduction:
107,769

CV17067790
LAC
Pico Rivera
8317 Whittier Boulevard
4
$650,000
3,036
$4,500
12
25
1,135
162,500
317,358
195
8
🗸
649 - Pico Rivera

Median Rent:
Total Cash Flow:
156,098
8.4
1st Year Cash-On-Cash ROI
Total Appreciation:
223,546
Total Principal Reduction:
100,214

17279880
LAC
Los Angeles
965 W 42ND Place
3
$595,000
2,597
$4,090
12.1
25
1,011
148,750
286,684
193
8
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
139,070
8.2
1st Year Cash-On-Cash ROI
Total Appreciation:
204,630
Total Principal Reduction:
91,735

OC17221745
LAC
Los Angeles
338 E 36th Street
2
$1,099,900
4,400
$7,600
12.1
25
1,906
274,975
535,098
195
8
🗸
C42 - Downtown L.A.

Median Rent:
Total Cash Flow:
262,222
8.3
1st Year Cash-On-Cash ROI
Total Appreciation:
378,274
Total Principal Reduction:
169,578

SR17196880
LAC
Los Angeles
3810 Woodlawn Avenue
2
$370,000
1,056
$2,540
12.1
25
625
92,500
177,835
192
8
🗸
C34 - Los Angeles Southwest

Median Rent:
2540
Total Cash Flow:
86,041
8.1
1st Year Cash-On-Cash ROI
Total Appreciation:
127,249
Total Principal Reduction:
57,045

RS17190348
LAC
Gardena
15512 S Vermont Avenue
3
$639,000
2,000
$4,400
12.1
25
1,093
159,750
308,871
193
8
🗸
115 - North Gardena

Median Rent:
Total Cash Flow:
150,340
8.2
1st Year Cash-On-Cash ROI
Total Appreciation:
219,763
Total Principal Reduction:
98,518

MB17183608
LAC
Los Angeles
1207 E 99th Street
2
$349,900
1,013
$2,400
12.1
25
590
87,475
167,911
192
8
🗸
699 - Not Defined

Median Rent:
2050
Total Cash Flow:
81,103
8.1
1st Year Cash-On-Cash ROI
Total Appreciation:
120,336
Total Principal Reduction:
53,946

PW17175798
LAC
Los Angeles
1221 W 59th Street
2
$435,000
1,440
$3,000
12.1
25
748
108,750
210,878
194
8
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
102,958
8.3
1st Year Cash-On-Cash ROI
Total Appreciation:
149,604
Total Principal Reduction:
67,066

OC17171458
OC
Santa Ana
314 S Broadway
3
$798,000
2,581
$5,510
12.1
25
1,379
199,500
387,708
194
8
🗸
069 - Santa Ana South of First

Median Rent:
Total Cash Flow:
189,730
8.3
1st Year Cash-On-Cash ROI
Total Appreciation:
274,445
Total Principal Reduction:
123,032

IG17213220
LAC
Lake Los Angeles
4324 Hooper Avenue
2
$439,000
1,660
$3,000
12.2
25
729
109,750
209,212
191
8
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
100,299
8
1st Year Cash-On-Cash ROI
Total Appreciation:
150,979
Total Principal Reduction:
67,683

SR17211664
LAC
Van Nuys
6749 Gaviota Avenue
2
$659,500
1,500
$4,500
12.2
25
1,089
164,875
313,401
190
8
🗸
VN - Van Nuys

Median Rent:
Total Cash Flow:
149,784
7.9
1st Year Cash-On-Cash ROI
Total Appreciation:
226,813
Total Principal Reduction:
101,679

RS17228750
LAC
Los Angeles
733 E 49th Street
2
$499,999
1,582
$3,400
12.3
25
814
125,000
236,080
189
8
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
112,034
7.8
1st Year Cash-On-Cash ROI
Total Appreciation:
171,958
Total Principal Reduction:
77,088

IN17219189
LAC
Los Angeles
1026 E 23rd Street
3
$470,000
2,053
$3,185
12.3
25
755
117,500
220,477
188
8
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
103,874
7.7
1st Year Cash-On-Cash ROI
Total Appreciation:
161,641
Total Principal Reduction:
72,463

PW17217718
LAC
Los Angeles
1621 E 111th Street
2
$499,000
2,024
$3,380
12.3
25
800
124,750
233,882
187
8
🗸
WATT - Watts

Median Rent:
Total Cash Flow:
110,084
7.7
1st Year Cash-On-Cash ROI
Total Appreciation:
171,614
Total Principal Reduction:
76,934

17265240
LAC
Los Angeles
4818 BAMFORD Place
2
$489,000
936
$3,300
12.3
25
773
122,250
227,592
186
8
🗸
632 - Highland Park

Median Rent:
3300
Total Cash Flow:
106,275
7.6
1st Year Cash-On-Cash ROI
Total Appreciation:
168,175
Total Principal Reduction:
75,392

IN17192227
LAC
Los Angeles
5608 Naomi Avenue
2
$304,000
1,256
$2,055
12.3
25
484
76,000
141,942
187
8
🗸
C34 - Los Angeles Southwest

Median Rent:
3050
Total Cash Flow:
66,522
7.6
1st Year Cash-On-Cash ROI
Total Appreciation:
104,551
Total Principal Reduction:
46,869

WS17155800
LAC
Los Angeles
940 E 49th Street
2
$459,000
1,662
$3,100
12.3
25
727
114,750
213,950
186
8
🗸
C34 - Los Angeles Southwest

Median Rent:
3200
Total Cash Flow:
100,076
7.6
1st Year Cash-On-Cash ROI
Total Appreciation:
157,858
Total Principal Reduction:
70,767

OC17055571
LAC
Los Angeles
6100 S San Pedro Street
2
$750,000
2,920
$5,100
12.3
25
1,222
187,500
354,119
189
8
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
168,050
7.8
1st Year Cash-On-Cash ROI
Total Appreciation:
257,937
Total Principal Reduction:
115,632

PW17227438
OC
Orange
18662 Vine Street
2
$789,000
2,850
$5,300
12.4
25
1,223
197,250
364,012
185
8
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
168,267
7.4
1st Year Cash-On-Cash ROI
Total Appreciation:
271,350
Total Principal Reduction:
121,645

MB17227302
LAC
Los Angeles
8406 S San Pedro Street
4
$695,000
2,821
$4,670
12.4
25
1,079
173,750
320,832
185
8
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
148,407
7.5
1st Year Cash-On-Cash ROI
Total Appreciation:
239,022
Total Principal Reduction:
107,152

PW17205906
LAC
Los Angeles
317 W 77th Street
3
$799,000
2,928
$5,390
12.4
25
1,260
199,750
371,609
186
8
🗸
C36 - Metropolitan Southwest

Median Rent:
5896
Total Cash Flow:
173,383
7.6
1st Year Cash-On-Cash ROI
Total Appreciation:
274,789
Total Principal Reduction:
123,186

CV17175097
LAC
Los Angeles
637 E 83rd Street
2
$750,000
3,600
$5,050
12.4
25
1,174
187,500
347,584
185
8
🗸
C37 - Metropolitan South

Median Rent:
2100
Total Cash Flow:
161,515
7.5
1st Year Cash-On-Cash ROI
Total Appreciation:
257,937
Total Principal Reduction:
115,632

17238904
LAC
Los Angeles
1017 E 42ND Street
3
$459,000
2,368
$3,079
12.4
25
708
114,750
211,206
184
8
🗸
C42 - Downtown L.A.

Median Rent:
4800
Total Cash Flow:
97,331
7.4
1st Year Cash-On-Cash ROI
Total Appreciation:
157,858
Total Principal Reduction:
70,767

RS17227273
LAC
Los Angeles
6107 S Hoover Street
3
$525,000
1,908
$3,508
12.5
25
796
131,250
239,780
183
8
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
109,532
7.3
1st Year Cash-On-Cash ROI
Total Appreciation:
180,556
Total Principal Reduction:
80,942

IG17210950
LAC
Los Angeles
223 E 55th Street
3
$459,990
2,052
$3,055
12.5
25
680
114,998
207,657
181
8
🗸
C42 - Downtown L.A.

Median Rent:
Total Cash Flow:
93,537
7.1
1st Year Cash-On-Cash ROI
Total Appreciation:
158,198
Total Principal Reduction:
70,919

SB17105008
LAC
San Pedro
1409 S Beacon Street
2
$795,000
1,872
$5,316
12.5
25
1,209
198,750
363,604
183
8
🗸
185 - Plaza

Median Rent:
5316
Total Cash Flow:
166,371
7.3
1st Year Cash-On-Cash ROI
Total Appreciation:
273,414
Total Principal Reduction:
122,570

DW17234405
LAC
Los Angeles
434 E 43rd Street
3
$588,000
2,980
$3,900
12.6
25
864
147,000
264,769
180
8
🗸
C36 - Metropolitan Southwest

Median Rent:
Total Cash Flow:
118,891
7.1
1st Year Cash-On-Cash ROI
Total Appreciation:
202,223
Total Principal Reduction:
90,655

17274916
LAC
Los Angeles
10819 S BROADWAY
4
$684,900
3,356
$4,525
12.6
25
990
171,225
306,089
179
8
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
136,170
6.9
1st Year Cash-On-Cash ROI
Total Appreciation:
235,548
Total Principal Reduction:
105,595

IV17224229
LAC
Los Angeles
738 W 56th Street
4
$649,900
3,614
$4,300
12.6
25
945
162,475
291,262
179
8
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
130,027
7
1st Year Cash-On-Cash ROI
Total Appreciation:
223,511
Total Principal Reduction:
100,199

MB17187989
LAC
Burbank
1807 W Victory Boulevard
4
$1,499,999
3,184
$9,908
12.6
25
2,166
375,000
670,077
179
8
🗸
610 - Burbank

Median Rent:
9908
Total Cash Flow:
297,939
6.9
1st Year Cash-On-Cash ROI
Total Appreciation:
515,874
Total Principal Reduction:
231,263

DW17165658
LAC
Los Angeles
1018 E 81st Street
2
$484,777
1,699
$3,200
12.6
25
698
121,194
216,282
178
8
🗸
C37 - Metropolitan South

Median Rent:
2473
Total Cash Flow:
96,013
6.9
1st Year Cash-On-Cash ROI
Total Appreciation:
166,723
Total Principal Reduction:
74,741

SR17135367
LAC
Los Angeles
1004 N Ardmore Avenue
4
$995,000
2,819
$6,600
12.6
25
1,463
248,750
448,103
180
8
🗸
C20 - Hollywood

Median Rent:
6380
Total Cash Flow:
201,252
7.1
1st Year Cash-On-Cash ROI
Total Appreciation:
342,197
Total Principal Reduction:
153,405

CV17236038
LAC
Eagle Rock
5916 Annan Way
2
$710,000
1,320
$4,667
12.7
25
1,003
177,500
314,192
177
8
🗸
618 - Eagle Rock

Median Rent:
Total Cash Flow:
138,046
6.8
1st Year Cash-On-Cash ROI
Total Appreciation:
244,181
Total Principal Reduction:
109,465

RS17229984
LAC
Los Angeles
325 E 80th Street
4
$525,000
2,616
$3,450
12.7
25
741
131,250
232,201
177
8
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
101,952
6.8
1st Year Cash-On-Cash ROI
Total Appreciation:
180,556
Total Principal Reduction:
80,942

PW17189140
OC
Santa Ana
1722 S Birch Street
2
$655,000
1,492
$4,300
12.7
25
921
163,750
289,138
177
8
🗸
069 - Santa Ana South of First

Median Rent:
Total Cash Flow:
126,637
6.7
1st Year Cash-On-Cash ROI
Total Appreciation:
225,265
Total Principal Reduction:
100,985

RS17186788
LAC
Los Angeles
321 E 84th Street
2
$565,000
3,070
$3,700
12.7
25
785
141,250
248,212
176
8
🗸
C34 - Los Angeles Southwest

Median Rent:
3146
Total Cash Flow:
108,040
6.7
1st Year Cash-On-Cash ROI
Total Appreciation:
194,313
Total Principal Reduction:
87,109

IV17170076
LAC
Los Angeles
428 E 66th Street
2
$335,000
1,090
$2,200
12.7
25
472
83,750
147,979
177
8
🗸
C42 - Downtown L.A.

Median Rent:
Total Cash Flow:
64,869
6.8
1st Year Cash-On-Cash ROI
Total Appreciation:
115,212
Total Principal Reduction:
51,649

OC17053991
LAC
Norwalk
11900 E Firestone Boulevard
4
$625,000
2,562
$4,100
12.7
25
875
156,250
275,496
176
8
🗸
M1 - Norwalk

Median Rent:
Total Cash Flow:
120,438
6.7
1st Year Cash-On-Cash ROI
Total Appreciation:
214,948
Total Principal Reduction:
96,360

SR17035040
LAC
Los Angeles
203 E 55th Street
3
$599,999
3,226
$3,940
12.7
25
844
150,000
264,999
177
8
🗸
C37 - Metropolitan South

Median Rent:
6050
Total Cash Flow:
116,144
6.8
1st Year Cash-On-Cash ROI
Total Appreciation:
206,349
Total Principal Reduction:
92,505

15957241
LAC
Los Angeles
1036 E 42ND Place
4
$619,000
1,040
$4,050
12.7
25
857
154,750
271,460
175
8
🗸
C42 - Downtown L.A.

Median Rent:
6150
Total Cash Flow:
117,891
6.6
1st Year Cash-On-Cash ROI
Total Appreciation:
212,884
Total Principal Reduction:
95,435

SB17235201
LAC
San Pedro
351 W 9th Street
4
$1,030,000
3,900
$6,719
12.8
25
1,407
257,500
449,077
174
8
🗸
185 - Plaza

Median Rent:
Total Cash Flow:
193,542
6.6
1st Year Cash-On-Cash ROI
Total Appreciation:
354,234
Total Principal Reduction:
158,801

DW17234458
LAC
Los Angeles
1358 E 59th Place
2
$445,000
1,672
$2,900
12.8
25
605
111,250
193,644
174
8
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
83,243
6.5
1st Year Cash-On-Cash ROI
Total Appreciation:
153,043
Total Principal Reduction:
68,608

WS17224087
LAC
Los Angeles
3538 City Terrace Drive
2
$698,888
2,784
$4,560
12.8
25
956
174,722
304,836
174
8
🗸
BOYH - Boyle Heights

Median Rent:
Total Cash Flow:
131,448
6.6
1st Year Cash-On-Cash ROI
Total Appreciation:
240,359
Total Principal Reduction:
107,752

OC17219842
OC
Westminster
13402 Hoover Street
1
$768,000
2,571
$5,000
12.8
25
1,040
192,000
333,553
174
8
🗸
059 - Westminster North of 405 & Westminster

Median Rent:
Total Cash Flow:
143,018
6.5
1st Year Cash-On-Cash ROI
Total Appreciation:
264,128
Total Principal Reduction:
118,407

WS17205646
LAC
Pomona
753 San Francisco Avenue
4
$675,000
3,533
$4,400
12.8
25
919
168,750
293,876
174
8
🗸
687 - Pomona

Median Rent:
5956
Total Cash Flow:
126,414
6.5
1st Year Cash-On-Cash ROI
Total Appreciation:
232,144
Total Principal Reduction:
104,069

WS17116899
LAC
Long Beach
2227 Lime Avenue
2
$599,900
1,944
$3,900
12.8
25
807
149,975
259,813
173
8
🗸
009 - Poly High

Median Rent:
Total Cash Flow:
110,982
6.5
1st Year Cash-On-Cash ROI
Total Appreciation:
206,315
Total Principal Reduction:
92,490

PW17225816
LAC
Los Angeles
1155 W 88th Street
4
$665,000
2,912
$4,300
12.9
25
872
166,250
284,973
171
8
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
119,991
6.3
1st Year Cash-On-Cash ROI
Total Appreciation:
228,704
Total Principal Reduction:
102,527

SB17206541
LAC
Los Angeles
1422 W 60th Street
3
$455,000
1,638
$2,935
12.9
25
590
113,750
194,053
171
8
🗸
C34 - Los Angeles Southwest

Median Rent:
4875
Total Cash Flow:
81,171
6.2
1st Year Cash-On-Cash ROI
Total Appreciation:
156,482
Total Principal Reduction:
70,150

DW17199679
LAC
Los Angeles
232 E 79th Street
3
$635,000
2,388
$4,100
12.9
25
827
158,750
271,331
171
8
🗸
C37 - Metropolitan South

Median Rent:
5273
Total Cash Flow:
113,792
6.3
1st Year Cash-On-Cash ROI
Total Appreciation:
218,387
Total Principal Reduction:
97,902

17255704
LAC
Los Angeles
9206 S HOOVER Street
4
$815,000
2,265
$5,262
12.9
25
1,061
203,750
348,216
171
8
🗸
C36 - Metropolitan Southwest

Median Rent:
5390
Total Cash Flow:
146,021
6.2
1st Year Cash-On-Cash ROI
Total Appreciation:
280,292
Total Principal Reduction:
125,653

DW17166316
LAC
South Gate
8156 State Street
3
$619,999
2,532
$4,000
12.9
25
805
155,000
264,510
171
8
🗸
T2 - Cudahy- SouthGate W of 710- HuntPk S of Flore

Median Rent:
Total Cash Flow:
110,693
6.2
1st Year Cash-On-Cash ROI
Total Appreciation:
213,228
Total Principal Reduction:
95,589

PW17141903
LAC
Los Angeles
1112 W 66th Street
2
$340,000
$2,200
12.9
25
447
85,000
145,897
172
8
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
61,545
6.3
1st Year Cash-On-Cash ROI
Total Appreciation:
116,932
Total Principal Reduction:
52,420

DW17135060
LAC
Cudahy
4411 Hartle Avenue
3
$650,000
1,850
$4,200
12.9
25
850
162,500
278,152
171
8
🗸
T5 - WalnutPk- HuntPk- Bell N of Florence- and Cud

Median Rent:
Total Cash Flow:
116,892
6.3
1st Year Cash-On-Cash ROI
Total Appreciation:
223,546
Total Principal Reduction:
100,214

17214300
LAC
Los Angeles
1403 E 23RD Street
4
$548,000
2,900
$3,535
12.9
25
711
137,000
233,729
171
8
🗸
C42 - Downtown L.A.

Median Rent:
6600
Total Cash Flow:
97,775
6.2
1st Year Cash-On-Cash ROI
Total Appreciation:
188,466
Total Principal Reduction:
84,488

DW17046653
LAC
Whittier
11808 Painter Avenue
3
$899,000
3,613
$5,800
12.9
25
1,167
224,750
383,539
171
8
🗸
670 - Whittier

Median Rent:
6200
Total Cash Flow:
160,504
6.2
1st Year Cash-On-Cash ROI
Total Appreciation:
309,181
Total Principal Reduction:
138,604

RS17206474
LAC
Long Beach
5666 Dairy Avenue
4
$750,000
2,880
$4,814
13
25
950
187,500
316,742
169
8
🗸
007 - North Long Beach

Median Rent:
Total Cash Flow:
130,673
6.1
1st Year Cash-On-Cash ROI
Total Appreciation:
257,937
Total Principal Reduction:
115,632

317006339
LAC
Los Angeles
117 S Westlake Avenue
4
$999,000
3,946
$6,400
13
25
1,254
249,750
420,300
168
8
🗸
C42 - Downtown L.A.

Median Rent:
6400
Total Cash Flow:
172,456
6
1st Year Cash-On-Cash ROI
Total Appreciation:
343,572
Total Principal Reduction:
154,022

PW17205214
LAC
Los Angeles
130 W 66th Street
2
$750,000
3,536
$4,800
13
25
937
187,500
314,912
168
8
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
128,843
6
1st Year Cash-On-Cash ROI
Total Appreciation:
257,937
Total Principal Reduction:
115,632

DW17201458
LAC
Los Angeles
10213 S Main St.
2
$430,000
1,392
$2,750
13
25
535
107,500
180,288
168
8
🗸
699 - Not Defined

Median Rent:
2595
Total Cash Flow:
73,609
6
1st Year Cash-On-Cash ROI
Total Appreciation:
147,884
Total Principal Reduction:
66,296

17264160
LAC
Los Angeles
4758 S CENTRAL Avenue
4
$795,000
3,208
$5,100
13
25
1,004
198,750
335,375
169
8
🗸
C42 - Downtown L.A.

Median Rent:
Total Cash Flow:
138,142
6.1
1st Year Cash-On-Cash ROI
Total Appreciation:
273,414
Total Principal Reduction:
122,570

SR17188559
LAC
Los Angeles
1576 S Oxford Ave
4
$1,299,000
6,390
$8,333
13
25
1,641
324,750
547,963
169
8
🗸
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
225,692
6.1
1st Year Cash-On-Cash ROI
Total Appreciation:
446,747
Total Principal Reduction:
200,274

CV17179827
LAC
Los Angeles
1261 E 54th Street
2
$599,000
2,748
$3,850
13
25
764
149,750
253,653
169
8
🗸
C37 - Metropolitan South

Median Rent:
4600
Total Cash Flow:
105,046
6.1
1st Year Cash-On-Cash ROI
Total Appreciation:
206,006
Total Principal Reduction:
92,351

PW17176831
LAC
North Hollywood
5650 Fulcher Avenue
3
$1,799,000
4,673
$11,500
13
25
2,234
449,750
753,592
168
8
🗸
NHO - North Hollywood

Median Rent:
3500
Total Cash Flow:
307,275
6
1st Year Cash-On-Cash ROI
Total Appreciation:
618,706
Total Principal Reduction:
277,362

DW17176714
LAC
Compton
2635 E 129th Street
2
$468,900
1,673
$3,000
13
25
585
117,225
196,758
168
8
🗸
RN - Compton N of Rosecrans- E of Central

Median Rent:
2743
Total Cash Flow:
80,427
6
1st Year Cash-On-Cash ROI
Total Appreciation:
161,262
Total Principal Reduction:
72,293

OC17124206
LAC
Long Beach
241 E Artesia Boulevard
2
$595,000
1,874
$3,800
13
25
735
148,750
248,785
167
8
🗸
007 - North Long Beach

Median Rent:
2893
Total Cash Flow:
101,170
5.9
1st Year Cash-On-Cash ROI
Total Appreciation:
204,630
Total Principal Reduction:
91,735

17222122
LAC
Los Angeles
1459 W 29TH Street
4
$949,000
2,986
$6,066
13
25
1,178
237,250
397,476
168
8
🗸
C16 - Mid Los Angeles

Median Rent:
7700
Total Cash Flow:
162,036
6
1st Year Cash-On-Cash ROI
Total Appreciation:
326,377
Total Principal Reduction:
146,313

PW17233422
LAC
Los Angeles
844 W 54th Street
2
$504,900
1,825
$3,200
13.1
25
601
126,225
207,901
165
8
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
82,639
5.7
1st Year Cash-On-Cash ROI
Total Appreciation:
173,643
Total Principal Reduction:
77,843

PW17233279
LAC
Los Angeles
444 E 91st Street
3
$425,000
1,507
$2,700
13.1
25
512
106,250
175,837
165
8
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
70,397
5.8
1st Year Cash-On-Cash ROI
Total Appreciation:
146,164
Total Principal Reduction:
65,525

OC17200568
LAC
Los Angeles
2918 N Eastern Avenue
4
$719,000
2,785
$4,570
13.1
25
868
179,750
297,766
166
8
🗸
699 - Not Defined

Median Rent:
6396
Total Cash Flow:
119,388
5.8
1st Year Cash-On-Cash ROI
Total Appreciation:
247,276
Total Principal Reduction:
110,852

17256060
LAC
Los Angeles
8451 TOWNE Avenue
3
$635,000
2,120
$4,048
13.1
25
778
158,750
264,535
167
8
🗸
C37 - Metropolitan South

Median Rent:
3575
Total Cash Flow:
106,996
5.9
1st Year Cash-On-Cash ROI
Total Appreciation:
218,387
Total Principal Reduction:
97,902

17250304
LAC
Los Angeles
1634 S GRAMERCY Place
4
$1,340,000
5,448
$8,500
13.1
25
1,601
335,000
552,711
165
8
🗸
C16 - Mid Los Angeles

Median Rent:
8500
Total Cash Flow:
220,268
5.7
1st Year Cash-On-Cash ROI
Total Appreciation:
460,848
Total Principal Reduction:
206,595

DW17145133
LAC
South Gate
3926 Ardmore Avenue
3
$650,000
2,526
$4,145
13.1
25
797
162,500
270,964
167
8
🗸
T2 - Cudahy- SouthGate W of 710- HuntPk S of Flore

Median Rent:
2300
Total Cash Flow:
109,704
5.9
1st Year Cash-On-Cash ROI
Total Appreciation:
223,546
Total Principal Reduction:
100,214

AR17126243
LAC
La Puente
153 Basetdale Avenue
2
$818,000
2,732
$5,200
13.1
25
988
204,500
338,864
166
8
🗸
633 - Industry/La Puente/Valinda

Median Rent:
2990
Total Cash Flow:
135,925
5.8
1st Year Cash-On-Cash ROI
Total Appreciation:
281,324
Total Principal Reduction:
126,116

CV17235166
LAC
Los Angeles
7705 S Vermont Avenue
3
$529,950
2,074
$3,350
13.2
25
622
132,488
217,070
164
8
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
85,594
5.6
1st Year Cash-On-Cash ROI
Total Appreciation:
182,258
Total Principal Reduction:
81,705

IN17226736
LAC
Los Angeles
939 S Bonnie Beach Place
3
$475,000
1,400
$3,000
13.2
25
555
118,750
194,217
164
8
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
76,373
5.6
1st Year Cash-On-Cash ROI
Total Appreciation:
163,360
Total Principal Reduction:
73,233

SR17161887
LAC
Compton
1211 E Golden Street
2
$460,000
1,750
$2,900
13.2
25
533
115,000
187,396
163
8
🗸
RN - Compton N of Rosecrans- E of Central

Median Rent:
3000
Total Cash Flow:
73,274
5.6
1st Year Cash-On-Cash ROI
Total Appreciation:
158,202
Total Principal Reduction:
70,921

WS17146734
LAC
Compton
311 W Raymond Street
3
$539,900
1,792
$3,400
13.2
25
622
134,975
219,460
163
8
🗸
RP - Compton S of Rosecrans- E of Central-W of Ala

Median Rent:
Total Cash Flow:
85,515
5.5
1st Year Cash-On-Cash ROI
Total Appreciation:
185,680
Total Principal Reduction:
83,239

CV17034159
LAC
Compton
6911 Compton Avenue
2
$475,000
1,580
$3,000
13.2
25
555
118,750
194,217
164
8
🗸
RN - Compton N of Rosecrans- E of Central

Median Rent:
Total Cash Flow:
76,373
5.6
1st Year Cash-On-Cash ROI
Total Appreciation:
163,360
Total Principal Reduction:
73,233

DW17024812
LAC
Los Angeles
2218 Naomi Avenue
2
$379,000
1,895
$2,400
13.2
25
449
94,750
155,790
164
8
🗸
699 - Not Defined

Median Rent:
4046
Total Cash Flow:
61,763
5.7
1st Year Cash-On-Cash ROI
Total Appreciation:
130,344
Total Principal Reduction:
58,433

DW17229534
LAC
South Gate
8118 Evergreen Avenue
3
$600,000
2,200
$3,750
13.3
25
664
150,000
240,168
160
8
🗸
T2 - Cudahy- SouthGate W of 710- HuntPk S of Flore

Median Rent:
Total Cash Flow:
91,313
5.3
1st Year Cash-On-Cash ROI
Total Appreciation:
206,350
Total Principal Reduction:
92,505

PW17206940
OC
Anaheim
316 E Sycamore Street
2
$669,000
1,558
$4,200
13.3
25
758
167,250
270,238
162
8
🗸
079 - Anaheim West of Harbor

Median Rent:
Total Cash Flow:
104,264
5.4
1st Year Cash-On-Cash ROI
Total Appreciation:
230,080
Total Principal Reduction:
103,144

17264714
LAC
Los Angeles
1213 DEWEY Avenue
4
$950,000
1,764
$5,950
13.3
25
1,063
237,500
381,899
161
8
🗸
C17 - Mid-Wilshire

Median Rent:
Total Cash Flow:
146,212
5.4
1st Year Cash-On-Cash ROI
Total Appreciation:
326,721
Total Principal Reduction:
146,467

SR17104320
LAC
Lancaster
44107 Beech Avenue
2
$199,990
1,200
$1,250
13.3
25
221
49,998
80,060
160
8
🗸
LAC - Lancaster

Median Rent:
1590
Total Cash Flow:
30,444
5.3
1st Year Cash-On-Cash ROI
Total Appreciation:
68,780
Total Principal Reduction:
30,834

DW17233715
LAC
Los Angeles
1227 E 47th Place
2
$375,000
1,068
$2,338
13.4
25
409
93,750
149,353
159
8
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
56,319
5.2
1st Year Cash-On-Cash ROI
Total Appreciation:
128,969
Total Principal Reduction:
57,816

DW17230389
LAC
Bellflower
10303 Monterey Street
2
$850,000
3,168
$5,300
13.4
25
928
212,500
338,604
159
8
🗸
RF - Bellflower South of 91 Frwy

Median Rent:
Total Cash Flow:
127,726
5.2
1st Year Cash-On-Cash ROI
Total Appreciation:
292,329
Total Principal Reduction:
131,049

PW17026268
LAC
Long Beach
5714 Orange Avenue
3
$649,000
2,171
$4,050
13.4
25
712
162,250
258,965
160
8
🗸
007 - North Long Beach

Median Rent:
3885
Total Cash Flow:
97,953
5.3
1st Year Cash-On-Cash ROI
Total Appreciation:
223,202
Total Principal Reduction:
100,060

DW17235988
LAC
Los Angeles
233 W 54th Street
2
$455,000
1,808
$2,800
13.5
25
462
113,750
176,410
155
9
🗸
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
63,528
4.9
1st Year Cash-On-Cash ROI
Total Appreciation:
156,482
Total Principal Reduction:
70,150

17276592
LAC
Los Angeles
3950 HALLDALE Avenue
2
$800,000
1,540
$4,950
13.5
25
838
200,000
313,689
157
9
🗸
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
115,216
5
1st Year Cash-On-Cash ROI
Total Appreciation:
275,133
Total Principal Reduction:
123,341

PW17226121
LAC
Downey
8531 Boyson Street
2
$1,050,000
4,066
$6,500
13.5
25
1,102
262,500
412,126
157
9
🗸
D4 - Southeast Downey- S of Firestone- E of Downey

Median Rent:
Total Cash Flow:
151,629
5
1st Year Cash-On-Cash ROI
Total Appreciation:
361,112
Total Principal Reduction:
161,885

CV17220113
LAC
Los Angeles
420 E 62nd Street
3
$585,000
1,646
$3,600
13.5
25
594
146,250
226,812
155
9
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
81,679
4.9
1st Year Cash-On-Cash ROI
Total Appreciation:
201,191
Total Principal Reduction:
90,193

SR17212335
LAC
Lancaster
415 E Avenue H14
2
$275,000
1,860
$1,700
13.5
25
286
68,750
107,627
157
9
🗸
LAC - Lancaster

Median Rent:
Total Cash Flow:
39,401
5
1st Year Cash-On-Cash ROI
Total Appreciation:
94,577
Total Principal Reduction:
42,398

SB17200243
LAC
San Pedro
423 W 14th Street
2
$650,000
2,044
$4,000
13.5
25
660
162,500
252,014
155
9
🗸
185 - Plaza

Median Rent:
3850
Total Cash Flow:
90,754
4.9
1st Year Cash-On-Cash ROI
Total Appreciation:
223,546
Total Principal Reduction:
100,214

MB17198146
LAC
Los Angeles
517 S Rowan Avenue
4
$699,500
$4,325
13.5
25
729
174,875
273,870
157
9
🗸
BOYH - Boyle Heights

Median Rent:
5225
Total Cash Flow:
100,329
5
1st Year Cash-On-Cash ROI
Total Appreciation:
240,570
Total Principal Reduction:
107,846

DW17194806
LAC
Echo Park
1022 N Alvarado Street
4
$1,895,000
2,984
$11,667
13.5
25
1,928
473,750
735,431
155
9
🗸
671 - Silver Lake

Median Rent:
Total Cash Flow:
265,297
4.9
1st Year Cash-On-Cash ROI
Total Appreciation:
651,722
Total Principal Reduction:
292,163

17258686
LAC
North Hollywood
5640 CRANER Avenue
2
$1,300,000
3,050
$8,000
13.5
25
1,319
325,000
504,028
155
9
🗸
NHO - North Hollywood

Median Rent:
1695
Total Cash Flow:
181,508
4.9
1st Year Cash-On-Cash ROI
Total Appreciation:
447,091
Total Principal Reduction:
200,428

17254972
LAC
Los Angeles
234 E CENTURY
3
$535,000
2,332
$3,300
13.5
25
550
133,750
208,432
156
9
🗸
C37 - Metropolitan South

Median Rent:
4800
Total Cash Flow:
75,703
4.9
1st Year Cash-On-Cash ROI
Total Appreciation:
183,995
Total Principal Reduction:
82,484

17237092
LAC
Los Angeles
1626 W 106TH Street
2
$550,000
1,345
$3,400
13.5
25
573
137,500
215,253
157
9
🗸
C36 - Metropolitan Southwest

Median Rent:
Total Cash Flow:
78,802
5
1st Year Cash-On-Cash ROI
Total Appreciation:
189,154
Total Principal Reduction:
84,797

OC17095576
LAC
Los Angeles
2821 Greenfield Avenue
1
$1,249,000
1,689
$7,729
13.5
25
1,308
312,250
489,854
157
9
🗸
WLA - West Los Angeles

Median Rent:
4500
Total Cash Flow:
179,987
5
1st Year Cash-On-Cash ROI
Total Appreciation:
429,552
Total Principal Reduction:
192,566

DW17084502
LAC
Los Angeles
2619 Trinity Street
2
$675,000
2,028
$4,172
13.5
25
702
168,750
264,079
156
9
🗸
C42 - Downtown L.A.

Median Rent:
4300
Total Cash Flow:
96,617
5
1st Year Cash-On-Cash ROI
Total Appreciation:
232,144
Total Principal Reduction:
104,069

DW17081351
LAC
Wilmington
1060 Ravenna Avenue
3
$549,000
1,872
$3,400
13.5
25
578
137,250
215,670
157
9
🗸
699 - Not Defined

Median Rent:
4571
Total Cash Flow:
79,467
5.1
1st Year Cash-On-Cash ROI
Total Appreciation:
188,810
Total Principal Reduction:
84,642

16154060
LAC
Los Angeles
1503 E 24TH Street
3
$399,900
1,056
$2,475
13.5
25
419
99,975
156,886
157
9
🗸
C42 - Downtown L.A.

Median Rent:
Total Cash Flow:
57,674
5
1st Year Cash-On-Cash ROI
Total Appreciation:
137,532
Total Principal Reduction:
61,655

PW17235367
LAC
Compton
242 E Johnson Street
4
$699,900
3,392
$4,300
13.6
25
704
174,975
270,436
155
9
🗸
RP - Compton S of Rosecrans- E of Central-W of Ala

Median Rent:
Total Cash Flow:
96,796
4.8
1st Year Cash-On-Cash ROI
Total Appreciation:
240,707
Total Principal Reduction:
107,908

SR17221993
LAC
Woodland Hills
4914 Don Pio Drive
3
$735,000
1,501
$4,500
13.6
25
724
183,750
281,954
153
9
🗸
WHLL - Woodland Hills

Median Rent:
Total Cash Flow:
99,606
4.7
1st Year Cash-On-Cash ROI
Total Appreciation:
252,779
Total Principal Reduction:
113,319

DW17219443
LAC
Los Angeles
1535 E 22nd Street
2
$589,000
2,624
$3,596
13.6
25
571
147,250
224,624
153
9
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
78,497
4.7
1st Year Cash-On-Cash ROI
Total Appreciation:
202,567
Total Principal Reduction:
90,810

17271942
LAC
Los Angeles
474 CASANOVA Street
3
$930,000
3,772
$5,700
13.6
25
922
232,500
357,558
154
9
🗸

Median Rent:
Total Cash Flow:
126,832
4.8
1st Year Cash-On-Cash ROI
Total Appreciation:
319,842
Total Principal Reduction:
143,383

AR17212006
LAC
Compton
903 N Sloan Avenue
4
$700,000
2,582
$4,300
13.6
25
703
175,000
270,394
155
9
🗸
RP - Compton S of Rosecrans- E of Central-W of Ala

Median Rent:
Total Cash Flow:
96,730
4.8
1st Year Cash-On-Cash ROI
Total Appreciation:
240,741
Total Principal Reduction:
107,923

DW17210060
LAC
Los Angeles
1490 E 43rd Street
4
$549,000
2,136
$3,375
13.6
25
554
137,250
212,402
155
9
🗸
C42 - Downtown L.A.

Median Rent:
5628
Total Cash Flow:
76,200
4.8
1st Year Cash-On-Cash ROI
Total Appreciation:
188,810
Total Principal Reduction:
84,642

17256398
LAC
Los Angeles
1015 W 66TH Street
4
$569,000
2,220
$3,496
13.6
25
572
142,250
219,885
155
9
🗸
C34 - Los Angeles Southwest

Median Rent:
4800
Total Cash Flow:
78,721
4.8
1st Year Cash-On-Cash ROI
Total Appreciation:
195,688
Total Principal Reduction:
87,726

PW17173624
LAC
North Hollywood
5756 Fulcher Avenue
3
$1,825,000
4,763
$11,200
13.6
25
1,823
456,250
703,556
154
9
🗸
NHO - North Hollywood

Median Rent:
4869
Total Cash Flow:
250,788
4.8
1st Year Cash-On-Cash ROI
Total Appreciation:
627,647
Total Principal Reduction:
281,371

IG17142047
LAC
Los Angeles
3439 Paloma Street
2
$379,000
1,172
$2,330
13.6
25
382
94,750
146,642
155
9
🗸
699 - Not Defined

Median Rent:
3075
Total Cash Flow:
52,615
4.8
1st Year Cash-On-Cash ROI
Total Appreciation:
130,344
Total Principal Reduction:
58,433

DW17110955
LAC
Los Angeles
508 W 104th Street
4
$799,000
3,911
$4,900
13.6
25
795
199,750
307,572
154
9
🗸
C37 - Metropolitan South

Median Rent:
1990
Total Cash Flow:
109,346
4.8
1st Year Cash-On-Cash ROI
Total Appreciation:
274,789
Total Principal Reduction:
123,186

17278662
LAC
Los Angeles
771 E 41ST Street
3
$569,000
2,600
$3,450
13.7
25
529
142,250
213,874
150
9
🗸
C42 - Downtown L.A.

Median Rent:
Total Cash Flow:
72,709
4.5
1st Year Cash-On-Cash ROI
Total Appreciation:
195,688
Total Principal Reduction:
87,726

IN17225636
LAC
Los Angeles
434 E 107th Street
2
$494,000
1,862
$3,000
13.7
25
463
123,500
186,303
151
9
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
63,746
4.5
1st Year Cash-On-Cash ROI
Total Appreciation:
169,895
Total Principal Reduction:
76,163

SR17224780
LAC
Woodland Hills
5009 Cerrillos Drive
1
$1,150,000
4,228
$7,000
13.7
25
1,094
287,500
435,818
152
9
🗸
WHLL - Woodland Hills

Median Rent:
Total Cash Flow:
150,512
4.6
1st Year Cash-On-Cash ROI
Total Appreciation:
395,504
Total Principal Reduction:
177,302

CV17218840
LAC
Los Angeles
1111 W 93rd Street
3
$659,000
2,751
$4,018
13.7
25
633
164,750
250,618
152
9
🗸
C36 - Metropolitan Southwest

Median Rent:
Total Cash Flow:
87,125
4.6
1st Year Cash-On-Cash ROI
Total Appreciation:
226,641
Total Principal Reduction:
101,602

PW17218071
LAC
Pomona
657 Penmar Lane
2
$395,000
1,740
$2,400
13.7
25
372
98,750
149,126
151
9
🗸
687 - Pomona

Median Rent:
Total Cash Flow:
51,129
4.5
1st Year Cash-On-Cash ROI
Total Appreciation:
135,847
Total Principal Reduction:
60,899

17271946
LAC
Los Angeles
5700 S VAN NESS Avenue
4
$525,000
2,014
$3,183
13.7
25
487
131,250
197,307
150
9
🗸
PHHT - Park Hills Heights

Median Rent:
Total Cash Flow:
67,058
4.5
1st Year Cash-On-Cash ROI
Total Appreciation:
180,556
Total Principal Reduction:
80,942

OC17205460
OC
Santa Ana
416 N Lacy Street
3
$1,100,000
6,120
$6,700
13.7
25
1,051
275,000
417,437
152
9
🗸
070 - Santa Ana North of First

Median Rent:
Total Cash Flow:
144,536
4.6
1st Year Cash-On-Cash ROI
Total Appreciation:
378,308
Total Principal Reduction:
169,593

DW17173049
LAC
Compton
839 W Spruce Street
2
$470,000
1,848
$2,850
13.7
25
437
117,500
176,696
150
9
🗸
699 - Not Defined

Median Rent:
3100
Total Cash Flow:
60,093
4.5
1st Year Cash-On-Cash ROI
Total Appreciation:
161,641
Total Principal Reduction:
72,463

DW17169308
LAC
Los Angeles
10963 Wilmington Avenue
4
$699,900
3,776
$4,250
13.7
25
656
174,975
263,901
151
9
🗸
WATT - Watts

Median Rent:
Total Cash Flow:
90,262
4.5
1st Year Cash-On-Cash ROI
Total Appreciation:
240,707
Total Principal Reduction:
107,908

PW17236069
LAC
Long Beach
1911 Cedar Avenue
2
$719,900
2,100
$4,350
13.8
25
655
179,975
268,640
149
9
🗸
005 - Wrigley Area

Median Rent:
Total Cash Flow:
90,038
4.4
1st Year Cash-On-Cash ROI
Total Appreciation:
247,585
Total Principal Reduction:
110,991

DW17235641
LAC
Los Angeles
3314 Whiteside Street
3
$580,000
2,312
$3,500
13.8
25
523
145,000
215,826
149
9
🗸
C42 - Downtown L.A.

Median Rent:
Total Cash Flow:
71,933
4.3
1st Year Cash-On-Cash ROI
Total Appreciation:
199,472
Total Principal Reduction:
89,422

SB17235210
LAC
San Pedro
357 W 9th Street
4
$999,000
3,900
$6,049
13.8
25
920
249,750
374,428
150
9
🗸
185 - Plaza

Median Rent:
Total Cash Flow:
126,584
4.4
1st Year Cash-On-Cash ROI
Total Appreciation:
343,572
Total Principal Reduction:
154,022

PW17227626
LAC
Bell
6809 Crafton Avenue
2
$579,888
1,644
$3,500
13.8
25
523
144,972
215,873
149
9
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
72,007
4.3
1st Year Cash-On-Cash ROI
Total Appreciation:
199,433
Total Principal Reduction:
89,405

SR17214084
LAC
Los Angeles
1106 W 94th Street
2
$495,000
2,673
$3,000
13.8
25
459
123,750
185,886
150
9
🗸
C36 - Metropolitan Southwest

Median Rent:
Total Cash Flow:
63,081
4.5
1st Year Cash-On-Cash ROI
Total Appreciation:
170,239
Total Principal Reduction:
76,317

PW17210912
LAC
Long Beach
1850 Pacific Avenue
4
$839,000
2,409
$5,080
13.8
25
773
209,750
314,435
150
9
🗸
005 - Wrigley Area

Median Rent:
Total Cash Flow:
106,285
4.4
1st Year Cash-On-Cash ROI
Total Appreciation:
288,546
Total Principal Reduction:
129,353

PW17165380
LAC
Los Angeles
3711 Ruthelen Street
4
$560,000
1,880
$3,380
13.8
25
506
140,000
208,474
149
9
🗸
PHHT - Park Hills Heights

Median Rent:
6700
Total Cash Flow:
69,543
4.3
1st Year Cash-On-Cash ROI
Total Appreciation:
192,593
Total Principal Reduction:
86,338

SR17138613
LAC
Los Angeles
10318 S San Pedro Street
3
$415,900
1,454
$2,506
13.8
25
371
103,975
154,273
148
9
🗸
C37 - Metropolitan South

Median Rent:
3550
Total Cash Flow:
51,092
4.3
1st Year Cash-On-Cash ROI
Total Appreciation:
143,035
Total Principal Reduction:
64,122

DW17083863
LAC
Los Angeles
3332 Gleason Avenue
2
$519,000
1,580
$3,141
13.8
25
477
129,750
194,317
150
9
🗸
BOYH - Boyle Heights

Median Rent:
2400
Total Cash Flow:
65,557
4.4
1st Year Cash-On-Cash ROI
Total Appreciation:
178,493
Total Principal Reduction:
80,017

DW16767298
LAC
Los Angeles
3309 W 71st Street
2
$430,000
1,444
$2,590
13.8
25
383
107,500
159,378
148
9
🗸
C34 - Los Angeles Southwest

Median Rent:
3950
Total Cash Flow:
52,699
4.3
1st Year Cash-On-Cash ROI
Total Appreciation:
147,884
Total Principal Reduction:
66,296

SR17237938
LAC
Los Angeles
1142 E 85th Street
2
$750,000
3,232
$4,500
13.9
25
652
187,500
275,706
147
9
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
89,637
4.2
1st Year Cash-On-Cash ROI
Total Appreciation:
257,937
Total Principal Reduction:
115,632

17278608
LAC
Los Angeles
6425 GARVANZA Avenue
2
$999,000
2,757
$6,000
13.9
25
874
249,750
368,024
147
9
🗸
632 - Highland Park

Median Rent:
Total Cash Flow:
120,180
4.2
1st Year Cash-On-Cash ROI
Total Appreciation:
343,572
Total Principal Reduction:
154,022

17276278
LAC
Los Angeles
4317 RUSSELL Avenue
2
$999,000
2,016
$6,000
13.9
25
874
249,750
368,024
147
9
🗸
637 - Los Feliz

Median Rent:
Total Cash Flow:
120,180
4.2
1st Year Cash-On-Cash ROI
Total Appreciation:
343,572
Total Principal Reduction:
154,022

OC17222031
LAC
Pomona
772 N Park Avenue
4
$795,000
3,436
$4,775
13.9
25
695
198,750
292,902
147
9
🗸
687 - Pomona

Median Rent:
Total Cash Flow:
95,668
4.2
1st Year Cash-On-Cash ROI
Total Appreciation:
273,414
Total Principal Reduction:
122,570

WS17221768
LAC
Pomona
662 N Gordon Street
4
$799,900
3,824
$4,800
13.9
25
696
199,975
294,128
147
9
🗸
687 - Pomona

Median Rent:
Total Cash Flow:
95,679
4.2
1st Year Cash-On-Cash ROI
Total Appreciation:
275,099
Total Principal Reduction:
123,325

DW17218464
LAC
Los Angeles
407 E 118th Place
2
$459,900
2,192
$2,750
13.9
25
391
114,975
167,834
146
9
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
53,737
4.1
1st Year Cash-On-Cash ROI
Total Appreciation:
158,167
Total Principal Reduction:
70,905

RS17213373
LAC
Lynwood
3149 Carlin Avenue
2
$634,999
2,433
$3,800
13.9
25
542
158,750
232,124
146
9
🗸
RM - Lynwood

Median Rent:
Total Cash Flow:
74,586
4.1
1st Year Cash-On-Cash ROI
Total Appreciation:
218,387
Total Principal Reduction:
97,901

DW17201810
LAC
Los Angeles
11720 s main st
4
$620,000
2,604
$3,727
13.9
25
545
155,000
228,832
148
9
🗸
WLA - West Los Angeles

Median Rent:
Total Cash Flow:
75,015
4.2
1st Year Cash-On-Cash ROI
Total Appreciation:
213,228
Total Principal Reduction:
95,589

RS17191207
LAC
Los Angeles
1851 E Florence Avenue
4
$750,000
3,048
$4,500
13.9
25
652
187,500
275,706
147
9
🗸
C37 - Metropolitan South

Median Rent:
4966
Total Cash Flow:
89,637
4.2
1st Year Cash-On-Cash ROI
Total Appreciation:
257,937
Total Principal Reduction:
115,632

WS17101018
LAC
Los Angeles
5871 Estrella Avenue
2
$449,000
1,664
$2,700
13.9
25
396
112,250
165,840
148
9
🗸
C34 - Los Angeles Southwest

Median Rent:
3600
Total Cash Flow:
54,447
4.2
1st Year Cash-On-Cash ROI
Total Appreciation:
154,418
Total Principal Reduction:
69,225

OC17045341
LAC
Los Angeles
706 S Mott Street
2
$399,000
1,460
$2,400
13.9
25
352
99,750
147,460
148
9
🗸
BOYH - Boyle Heights

Median Rent:
3125
Total Cash Flow:
48,471
4.2
1st Year Cash-On-Cash ROI
Total Appreciation:
137,223
Total Principal Reduction:
61,516

RS17237516
LAC
Los Angeles
6126 Holmes Avenue
2
$395,000
1,548
$2,350
14
25
324
98,750
142,591
144
9
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
44,595
3.9
1st Year Cash-On-Cash ROI
Total Appreciation:
135,847
Total Principal Reduction:
60,899

SR17219236
LAC
Los Angeles
3254 Barham Boulevard
3
$1,500,000
2,625
$8,900
14
25
1,208
375,000
538,343
144
9
🗸
C30 - Hollywood Hills East

Median Rent:
Total Cash Flow:
166,205
3.9
1st Year Cash-On-Cash ROI
Total Appreciation:
515,875
Total Principal Reduction:
231,264

PW17205097
LAC
Los Angeles
743 E 84th Street
2
$715,000
3,360
$4,260
14
25
593
178,750
258,919
145
9
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
81,533
4
1st Year Cash-On-Cash ROI
Total Appreciation:
245,900
Total Principal Reduction:
110,236

DW17200171
LAC
Los Angeles
1364 E 20th Street
2
$449,000
1,666
$2,680
14
25
377
112,250
163,226
145
9
🗸
699 - Not Defined

Median Rent:
4046
Total Cash Flow:
51,833
4
1st Year Cash-On-Cash ROI
Total Appreciation:
154,418
Total Principal Reduction:
69,225

BB17195429
LAC
Glendale
416 Griswold Street
2
$789,987
1,584
$4,690
14
25
639
197,497
283,881
144
9
🗸
628 - Glendale-South of 134 Fwy

Median Rent:
3825
Total Cash Flow:
87,892
3.9
1st Year Cash-On-Cash ROI
Total Appreciation:
271,689
Total Principal Reduction:
121,797

17252326
LAC
Los Angeles
535 W 54TH Street
3
$538,500
2,128
$3,200
14
25
438
134,625
193,905
144
9
🗸
C42 - Downtown L.A.

Median Rent:
Total Cash Flow:
60,308
3.9
1st Year Cash-On-Cash ROI
Total Appreciation:
185,199
Total Principal Reduction:
83,024

PW17162146
LAC
Whittier
6217 Canobie Avenue
3
$1,190,000
4,752
$7,100
14
25
996
297,500
432,226
145
9
🗸
678 - N. Whittier

Median Rent:
Total Cash Flow:
136,996
4
1st Year Cash-On-Cash ROI
Total Appreciation:
409,260
Total Principal Reduction:
183,469

RS17154558
LAC
Lynwood
4245 Martin Luther King Jr Boulevard
2
$480,000
1,166
$2,850
14
25
389
120,000
172,531
144
9
🗸
RM - Lynwood

Median Rent:
2743
Total Cash Flow:
53,447
3.9
1st Year Cash-On-Cash ROI
Total Appreciation:
165,080
Total Principal Reduction:
74,004

DW17230911
LAC
West Los Angeles
2641 S Longwood Avenue
3
$700,000
2,068
$4,150
14.1
25
561
175,000
250,791
143
9
🗸
WLA - West Los Angeles

Median Rent:
Total Cash Flow:
77,127
3.8
1st Year Cash-On-Cash ROI
Total Appreciation:
240,741
Total Principal Reduction:
107,923

DW17208533
LAC
Los Angeles
10207 S Figueroa Street
2
$419,900
1,280
$2,480
14.1
25
327
104,975
149,209
142
9
🗸
C36 - Metropolitan Southwest

Median Rent:
3200
Total Cash Flow:
45,036
3.7
1st Year Cash-On-Cash ROI
Total Appreciation:
144,410
Total Principal Reduction:
64,738

WS17205595
LAC
Pomona
741 San Francisco Avenue
4
$675,000
3,662
$4,000
14.1
25
539
168,750
241,601
143
9
🗸
687 - Pomona

Median Rent:
5956
Total Cash Flow:
74,139
3.8
1st Year Cash-On-Cash ROI
Total Appreciation:
232,144
Total Principal Reduction:
104,069

SR17237508
LAC
North Hollywood
5626 Willowcrest Avenue
4
$2,250,000
5,815
$13,200
14.2
25
1,670
562,500
787,911
140
9
🗸
NHO - North Hollywood

Median Rent:
Total Cash Flow:
229,704
3.6
1st Year Cash-On-Cash ROI
Total Appreciation:
773,812
Total Principal Reduction:
346,895

OC17225021
OC
Tustin
1982 Ren Circle
2
$849,000
3,055
$5,000
14.2
25
648
212,250
299,814
141
9
🗸
071 - Tustin

Median Rent:
Total Cash Flow:
89,184
3.7
1st Year Cash-On-Cash ROI
Total Appreciation:
291,985
Total Principal Reduction:
130,895

WS17220647
LAC
Los Angeles
8939 S Hoover Street
3
$530,000
1,973
$3,100
14.2
25
384
132,500
184,377
139
9
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
52,888
3.5
1st Year Cash-On-Cash ROI
Total Appreciation:
182,276
Total Principal Reduction:
81,713

17256062
LAC
Los Angeles
9806 S MAIN Street
2
$560,000
2,021
$3,295
14.2
25
425
140,000
197,366
141
9
🗸
C37 - Metropolitan South

Median Rent:
2000
Total Cash Flow:
58,434
3.6
1st Year Cash-On-Cash ROI
Total Appreciation:
192,593
Total Principal Reduction:
86,338

SB17158441
LAC
Los Angeles
1811 S Sycamore Avenue
4
$1,399,000
4,500
$8,228
14.2
25
1,058
349,750
492,589
141
9
🗸
C16 - Mid Los Angeles

Median Rent:
6600
Total Cash Flow:
145,508
3.6
1st Year Cash-On-Cash ROI
Total Appreciation:
481,139
Total Principal Reduction:
215,692

17238500
LAC
Venice
904 VICTORIA Avenue
3
$1,990,000
2,600
$11,648
14.2
25
1,451
497,500
693,378
139
9
🗸
C11 - Venice

Median Rent:
11648
Total Cash Flow:
199,675
3.5
1st Year Cash-On-Cash ROI
Total Appreciation:
684,394
Total Principal Reduction:
306,810

MB17120260
LAC
Los Angeles
1238 S Ditman Avenue
3
$628,900
2,164
$3,700
14.2
25
477
157,225
221,596
141
9
🗸
699 - Not Defined

Median Rent:
4650
Total Cash Flow:
65,571
3.6
1st Year Cash-On-Cash ROI
Total Appreciation:
216,289
Total Principal Reduction:
96,961

SR17068998
LAC
North Hills
15424 Tupper Street
4
$799,000
2,898
$4,700
14.2
25
605
199,750
281,434
141
9
🗸
NOH - North Hills

Median Rent:
6200
Total Cash Flow:
83,208
3.6
1st Year Cash-On-Cash ROI
Total Appreciation:
274,789
Total Principal Reduction:
123,186

OC17231582
LAC
Los Angeles
3200 Oregon Street
2
$550,000
2,101
$3,200
14.3
25
383
137,500
189,115
138
9
🗸
BOYH - Boyle Heights

Median Rent:
Total Cash Flow:
52,665
3.3
1st Year Cash-On-Cash ROI
Total Appreciation:
189,154
Total Principal Reduction:
84,797

PW17229842
OC
Santa Ana
210 N Jackson Street
2
$480,000
1,056
$2,800
14.3
25
341
120,000
165,997
138
9
🗸
070 - Santa Ana North of First

Median Rent:
Total Cash Flow:
46,912
3.4
1st Year Cash-On-Cash ROI
Total Appreciation:
165,080
Total Principal Reduction:
74,004

17274322
LAC
Los Angeles
5150 ROMAINE Street
2
$999,000
2,560
$5,833
14.3
25
715
249,750
346,199
139
9
🗸
C20 - Hollywood

Median Rent:
Total Cash Flow:
98,355
3.4
1st Year Cash-On-Cash ROI
Total Appreciation:
343,572
Total Principal Reduction:
154,022

PW17221801
OC
Santa Ana
1728 W 2nd Street
2
$849,999
2,582
$4,950
14.3
25
596
212,500
292,864
138
9
🗸
069 - Santa Ana South of First

Median Rent:
Total Cash Flow:
81,986
3.4
1st Year Cash-On-Cash ROI
Total Appreciation:
292,329
Total Principal Reduction:
131,049

17271722
LAC
Los Angeles
246 E 80TH Street
2
$625,000
2,690
$3,636
14.3
25
435
156,250
214,856
138
9
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
59,799
3.3
1st Year Cash-On-Cash ROI
Total Appreciation:
214,948
Total Principal Reduction:
96,360

PW17213976
LAC
South Gate
10223 California Avenue
4
$649,000
2,132
$3,775
14.3
25
451
162,250
223,026
137
9
🗸
T4 - South Gate E of 710

Median Rent:
Total Cash Flow:
62,014
3.3
1st Year Cash-On-Cash ROI
Total Appreciation:
223,202
Total Principal Reduction:
100,060

PW17201829
LAC
Los Angeles
1280 E 50th Street
2
$395,000
1,769
$2,300
14.3
25
277
98,750
136,057
138
9
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
38,061
3.4
1st Year Cash-On-Cash ROI
Total Appreciation:
135,847
Total Principal Reduction:
60,899

17215238
LAC
North Hollywood
11475 OXNARD Street
4
$869,000
1,904
$5,060
14.3
25
609
217,250
299,325
138
9
🗸
NHO - North Hollywood

Median Rent:
6052
Total Cash Flow:
83,733
3.4
1st Year Cash-On-Cash ROI
Total Appreciation:
298,863
Total Principal Reduction:
133,979

OC17053468
LAC
Long Beach
2233 E 14th Street
2
$859,900
2,927
$5,000
14.3
25
596
214,975
295,274
137
9
🗸
003 - Eastside- Circle Area

Median Rent:
4798
Total Cash Flow:
81,940
3.3
1st Year Cash-On-Cash ROI
Total Appreciation:
295,734
Total Principal Reduction:
132,576

IG17007967
LAC
Los Angeles
942 S Fetterly Avenue
3
$590,000
1,534
$3,450
14.3
25
427
147,500
205,127
139
9
🗸
699 - Not Defined

Median Rent:
3450
Total Cash Flow:
58,752
3.5
1st Year Cash-On-Cash ROI
Total Appreciation:
202,911
Total Principal Reduction:
90,964

17274836
LAC
Los Angeles
2112 CARMONA Avenue
4
$1,949,000
4,152
$11,300
14.4
25
1,319
487,250
664,976
136
9
🗸
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
181,445
3.2
1st Year Cash-On-Cash ROI
Total Appreciation:
670,293
Total Principal Reduction:
300,489

17274466
LAC
Santa Monica
2117 STEWART Street
4
$1,749,000
2,544
$10,156
14.4
25
1,198
437,250
598,773
137
9
🗸
C14 - Santa Monica

Median Rent:
Total Cash Flow:
164,860
3.3
1st Year Cash-On-Cash ROI
Total Appreciation:
601,510
Total Principal Reduction:
269,653

DW17218986
LAC
Los Angeles
8417 S Broadway
3
$449,900
1,728
$2,600
14.4
25
296
112,475
152,396
135
9
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
40,780
3.2
1st Year Cash-On-Cash ROI
Total Appreciation:
154,728
Total Principal Reduction:
69,364

AR17217373
LAC
Los Angeles
1167 E 42nd Place
3
$598,000
3,065
$3,465
14.4
25
403
149,500
203,755
136
9
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
55,396
3.2
1st Year Cash-On-Cash ROI
Total Appreciation:
205,662
Total Principal Reduction:
92,197

17269236
LAC
Venice
2011 OCEAN FRONT
2
$3,900,000
2,248
$22,500
14.4
25
2,533
975,000
1,316,051
135
9
🗸
C11 - Venice

Median Rent:
7940
Total Cash Flow:
348,492
3.1
1st Year Cash-On-Cash ROI
Total Appreciation:
1,341,274
Total Principal Reduction:
601,285

PW17200950
LAC
Long Beach
2120 Linden Avenue
3
$519,000
1,964
$3,000
14.4
25
343
129,750
175,890
136
9
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
47,130
3.2
1st Year Cash-On-Cash ROI
Total Appreciation:
178,493
Total Principal Reduction:
80,017

17260808
LAC
San Pedro
137 S CABRILLO Avenue
4
$775,000
3,872
$4,475
14.4
25
507
193,750
262,026
135
9
🗸
187 - Holy Trinity

Median Rent:
5620
Total Cash Flow:
69,754
3.1
1st Year Cash-On-Cash ROI
Total Appreciation:
266,535
Total Principal Reduction:
119,486

PW17179208
LAC
Los Angeles
1410 Talmadge Street
2
$1,139,500
1,728
$6,600
14.4
25
765
284,875
387,916
136
9
🗸
699 - Not Defined

Median Rent:
6000
Total Cash Flow:
105,215
3.2
1st Year Cash-On-Cash ROI
Total Appreciation:
391,893
Total Principal Reduction:
175,683

PW17230257
LAC
San Pedro
538 W 2nd Street
2
$419,900
1,411
$2,405
14.5
25
256
104,975
139,408
133
9
🗸
193 - San Pedro - North

Median Rent:
Total Cash Flow:
35,234
2.9
1st Year Cash-On-Cash ROI
Total Appreciation:
144,410
Total Principal Reduction:
64,738

IG17229249
LAC
Los Angeles
767 E 42nd Street
2
$399,950
1,296
$2,300
14.5
25
253
99,988
133,995
134
9
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
34,771
3
1st Year Cash-On-Cash ROI
Total Appreciation:
137,549
Total Principal Reduction:
61,663

OC17222395
LAC
Eagle Rock
4018 W Avenue 41
3
$800,000
1,700
$4,600
14.5
25
505
200,000
267,949
134
9
🗸
618 - Eagle Rock

Median Rent:
Total Cash Flow:
69,475
3
1st Year Cash-On-Cash ROI
Total Appreciation:
275,133
Total Principal Reduction:
123,341

PW17210134
LAC
San Pedro
2610 S Alma Street
4
$999,900
3,240
$5,741
14.5
25
623
249,975
333,801
134
9
🗸
180 - Palisades

Median Rent:
Total Cash Flow:
85,734
3
1st Year Cash-On-Cash ROI
Total Appreciation:
343,882
Total Principal Reduction:
154,160

DW17188431
LAC
Los Angeles
3137 E Side Boulevard
2
$549,900
1,824
$3,150
14.5
25
336
137,475
182,623
133
9
🗸
BOYH - Boyle Heights

Median Rent:
4325
Total Cash Flow:
46,197
2.9
1st Year Cash-On-Cash ROI
Total Appreciation:
189,120
Total Principal Reduction:
84,781

PV17179633
LAC
San Pedro
1079 W 25th Street
4
$979,000
3,556
$5,615
14.5
25
604
244,750
326,040
133
9
🗸
180 - Palisades

Median Rent:
7400
Total Cash Flow:
83,158
3
1st Year Cash-On-Cash ROI
Total Appreciation:
336,694
Total Principal Reduction:
150,938

SR17171698
LAC
Woodland Hills
23007 Burbank Boulevard
4
$1,030,000
2,714
$5,900
14.5
25
629
257,500
342,043
133
9
🗸
WHLL - Woodland Hills

Median Rent:
7514
Total Cash Flow:
86,508
2.9
1st Year Cash-On-Cash ROI
Total Appreciation:
354,234
Total Principal Reduction:
158,801

MB17150956
LAC
Los Angeles
7408 S Figueroa Street
3
$785,000
3,228
$4,500
14.5
25
482
196,250
261,128
133
9
🗸
699 - Not Defined

Median Rent:
4644
Total Cash Flow:
66,375
2.9
1st Year Cash-On-Cash ROI
Total Appreciation:
269,974
Total Principal Reduction:
121,028

SR17150416
LAC
Los Angeles
146 E 89th Street
3
$749,000
3,522
$4,300
14.5
25
466
187,250
249,985
134
9
🗸
699 - Not Defined

Median Rent:
3990
Total Cash Flow:
64,164
3
1st Year Cash-On-Cash ROI
Total Appreciation:
257,593
Total Principal Reduction:
115,478

CV17231768
LAC
Pomona
1395 S San Antonio Avenue
2
$385,000
1,445
$2,200
14.6
25
230
96,250
127,153
132
9
🗸
687 - Pomona

Median Rent:
Total Cash Flow:
31,638
2.9
1st Year Cash-On-Cash ROI
Total Appreciation:
132,408
Total Principal Reduction:
59,358

DW17227661
LAC
Highland Park
372 N Avenue 52
3
$875,000
2,614
$5,000
14.6
25
523
218,750
288,985
132
9
🗸
632 - Highland Park

Median Rent:
Total Cash Flow:
71,904
2.9
1st Year Cash-On-Cash ROI
Total Appreciation:
300,927
Total Principal Reduction:
134,904

OC17218189
LAC
San Fernando
12583 Adelphia Avenue
4
$649,000
1,760
$3,705
14.6
25
384
162,250
213,877
132
9
🗸
SF - San Fernando

Median Rent:
Total Cash Flow:
52,866
2.8
1st Year Cash-On-Cash ROI
Total Appreciation:
223,202
Total Principal Reduction:
100,060

17271680
LAC
Los Angeles
1947 CLINTON Street
4
$2,190,000
5,138
$12,512
14.6
25
1,306
547,500
722,989
132
9
🗸
671 - Silver Lake

Median Rent:
Total Cash Flow:
179,667
2.9
1st Year Cash-On-Cash ROI
Total Appreciation:
753,177
Total Principal Reduction:
337,645

SB17213450
LAC
San Pedro
648 W 8th Street
2
$585,000
1,432
$3,340
14.6
25
347
146,250
192,834
132
9
🗸
185 - Plaza

Median Rent:
Total Cash Flow:
47,700
2.8
1st Year Cash-On-Cash ROI
Total Appreciation:
201,191
Total Principal Reduction:
90,193

SR17192889
LAC
Lennox
11100 S Grevillea Avenue
2
$620,000
1,753
$3,550
14.6
25
377
155,000
205,700
133
9
🗸
105 - Lennox

Median Rent:
3550
Total Cash Flow:
51,883
2.9
1st Year Cash-On-Cash ROI
Total Appreciation:
213,228
Total Principal Reduction:
95,589

DW17154590
LAC
Cudahy
4118 Walnut Street
3
$699,000
$4,000
14.6
25
423
174,750
231,604
133
9
🗸
T5 - WalnutPk- HuntPk- Bell N of Florence- and Cud

Median Rent:
4485
Total Cash Flow:
58,188
2.9
1st Year Cash-On-Cash ROI
Total Appreciation:
240,398
Total Principal Reduction:
107,769

SB17033299
LAC
Los Angeles
1628 S Van Ness Avenue
3
$1,150,000
3,036
$6,550
14.6
25
667
287,500
377,008
131
9
🗸
C16 - Mid Los Angeles

Median Rent:
5713
Total Cash Flow:
91,702
2.8
1st Year Cash-On-Cash ROI
Total Appreciation:
395,504
Total Principal Reduction:
177,302

17279570
LAC
Los Angeles
209 E 120TH Street
2
$388,888
938
$2,200
14.7
25
211
97,222
125,534
129
9
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
29,054
2.6
1st Year Cash-On-Cash ROI
Total Appreciation:
133,745
Total Principal Reduction:
59,957

OC17225815
LAC
Pomona
1018 Friar Lane
4
$830,000
4,088
$4,700
14.7
25
455
207,500
268,522
129
9
🗸
687 - Pomona

Median Rent:
Total Cash Flow:
62,605
2.6
1st Year Cash-On-Cash ROI
Total Appreciation:
285,451
Total Principal Reduction:
127,966

17273064
LAC
Van Nuys
5709 HAZELTINE Avenue
4
$1,395,000
4,482
$7,900
14.7
25
765
348,750
451,389
129
9
🗸
SO - Sherman Oaks

Median Rent:
Total Cash Flow:
105,301
2.6
1st Year Cash-On-Cash ROI
Total Appreciation:
479,763
Total Principal Reduction:
215,075

DW17197790
LAC
Los Angeles
207 E Vernon Avenue
3
$569,000
2,194
$3,230
14.7
25
320
142,250
185,122
130
9
🗸
699 - Not Defined

Median Rent:
5250
Total Cash Flow:
43,958
2.7
1st Year Cash-On-Cash ROI
Total Appreciation:
195,688
Total Principal Reduction:
87,726

17249106
LAC
Los Angeles
2412 5TH Avenue
4
$1,375,000
5,941
$7,775
14.7
25
743
343,750
443,384
129
9
🗸
C16 - Mid Los Angeles

Median Rent:
6990
Total Cash Flow:
102,257
2.6
1st Year Cash-On-Cash ROI
Total Appreciation:
472,885
Total Principal Reduction:
211,992

CV17143663
LAC
Los Angeles
1710 Miramar Street
2
$519,888
1,642
$2,950
14.7
25
291
129,972
168,986
130
9
🗸
C42 - Downtown L.A.

Median Rent:
4786
Total Cash Flow:
40,006
2.7
1st Year Cash-On-Cash ROI
Total Appreciation:
178,798
Total Principal Reduction:
80,154

IG17134935
LAC
Los Angeles
10950 S Figueroa Street
4
$1,350,000
5,516
$7,670
14.7
25
764
337,500
440,075
130
9
🗸
C37 - Metropolitan South

Median Rent:
6400
Total Cash Flow:
105,150
2.7
1st Year Cash-On-Cash ROI
Total Appreciation:
464,287
Total Principal Reduction:
208,137

17280506
LAC
Los Angeles
5406 BLACKWELDER Street
4
$919,000
3,224
$5,170
14.8
25
472
229,750
292,875
127
9
🗸
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
64,878
2.5
1st Year Cash-On-Cash ROI
Total Appreciation:
316,059
Total Principal Reduction:
141,688

DW17227865
LAC
Whittier
6730 Newlin Avenue
2
$540,000
1,502
$3,050
14.8
25
289
135,000
173,677
129
9
🗸
670 - Whittier

Median Rent:
Total Cash Flow:
39,708
2.6
1st Year Cash-On-Cash ROI
Total Appreciation:
185,715
Total Principal Reduction:
83,255

DW17193021
LAC
Los Angeles
9322 Compton Avenue
3
$479,000
1,699
$2,700
14.8
25
251
119,750
153,344
128
9
🗸
699 - Not Defined

Median Rent:
2985
Total Cash Flow:
34,508
2.5
1st Year Cash-On-Cash ROI
Total Appreciation:
164,736
Total Principal Reduction:
73,850

IN17192136
LAC
Inglewood
3508 W 113th Street
4
$925,000
$5,206
14.8
25
477
231,250
295,080
128
9
🗸
102 - South Inglewood

Median Rent:
Total Cash Flow:
65,595
2.5
1st Year Cash-On-Cash ROI
Total Appreciation:
318,123
Total Principal Reduction:
142,613

PW17107110
LAC
Los Angeles
2248 Terrace Heights Avenue
3
$685,000
2,363
$3,850
14.8
25
348
171,250
217,832
127
9
🗸
BOYH - Boyle Heights

Median Rent:
Total Cash Flow:
47,889
2.4
1st Year Cash-On-Cash ROI
Total Appreciation:
235,583
Total Principal Reduction:
105,610

DW17090045
LAC
Los Angeles
330 W 80th Street
2
$490,000
$2,750
14.8
25
245
122,500
155,297
127
9
🗸
C34 - Los Angeles Southwest

Median Rent:
2390
Total Cash Flow:
33,732
2.4
1st Year Cash-On-Cash ROI
Total Appreciation:
168,519
Total Principal Reduction:
75,546

RS16738151
LAC
Los Angeles
4328 Floral Drive
2
$425,000
1,143
$2,400
14.8
25
227
106,250
136,630
129
9
🗸
BOYH - Boyle Heights

Median Rent:
2350
Total Cash Flow:
31,191
2.6
1st Year Cash-On-Cash ROI
Total Appreciation:
146,164
Total Principal Reduction:
65,525

CV15217881
LAC
Los Angeles
9910 Compton Avenue
2
$399,999
1,629
$2,250
14.8
25
205
100,000
127,440
127
9
🗸
WATT - Watts

Median Rent:
1990
Total Cash Flow:
28,204
2.5
1st Year Cash-On-Cash ROI
Total Appreciation:
137,566
Total Principal Reduction:
61,670

SB17236704
LAC
Los Angeles
12030 Sylvester Street
3
$1,599,000
3,961
$8,939
14.9
25
767
399,750
502,204
126
10
🗸
C13 - Palms - Mar Vista

Median Rent:
Total Cash Flow:
105,505
2.3
1st Year Cash-On-Cash ROI
Total Appreciation:
549,922
Total Principal Reduction:
246,527

PW17221603
LAC
Los Angeles
1330 W 95th Street
2
$499,900
2,777
$2,800
14.9
25
245
124,975
157,708
126
9
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
33,687
2.4
1st Year Cash-On-Cash ROI
Total Appreciation:
171,924
Total Principal Reduction:
77,072

PW17220118
OC
Fullerton
145 W Whiting Avenue
4
$1,200,000
4,200
$6,700
14.9
25
568
300,000
375,785
125
10
🗸
083 - Fullerton

Median Rent:
Total Cash Flow:
78,075
2.3
1st Year Cash-On-Cash ROI
Total Appreciation:
412,700
Total Principal Reduction:
185,011

RS17216403
LAC
Los Angeles
2003 E 77th Street
2
$499,000
1,908
$2,800
14.9
25
249
124,750
158,083
127
9
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
34,285
2.4
1st Year Cash-On-Cash ROI
Total Appreciation:
171,614
Total Principal Reduction:
76,934

DW17212342
LAC
Compton
1001 E Golden Street
2
$499,900
1,618
$2,800
14.9
25
245
124,975
157,708
126
9
🗸
RN - Compton N of Rosecrans- E of Central

Median Rent:
Total Cash Flow:
33,687
2.4
1st Year Cash-On-Cash ROI
Total Appreciation:
171,924
Total Principal Reduction:
77,072

RS17209196
LAC
Los Angeles
4235 S Budlong Avenue
2
$500,000
1,716
$2,800
14.9
25
244
125,000
157,666
126
9
🗸
C17 - Mid-Wilshire

Median Rent:
Total Cash Flow:
33,620
2.3
1st Year Cash-On-Cash ROI
Total Appreciation:
171,958
Total Principal Reduction:
77,088

SB17204976
LAC
Los Angeles
311 N Heliotrope Drive
2
$1,009,000
$5,650
14.9
25
493
252,250
318,118
126
10
🗸
C17 - Mid-Wilshire

Median Rent:
4118
Total Cash Flow:
67,793
2.3
1st Year Cash-On-Cash ROI
Total Appreciation:
347,012
Total Principal Reduction:
155,563

DW17122798
LAC
Compton
1201 S Atlantic Drive
3
$475,000
$2,650
14.9
25
223
118,750
148,476
125
10
🗸
RO - Compton S of Rosecrans- E of Alameda

Median Rent:
4076
Total Cash Flow:
30,632
2.3
1st Year Cash-On-Cash ROI
Total Appreciation:
163,360
Total Principal Reduction:
73,233

MB17103786
LAC
Long Beach
1335 E 11th Street
3
$600,000
1,896
$3,350
14.9
25
284
150,000
187,893
125
10
🗸
699 - Not Defined

Median Rent:
3555
Total Cash Flow:
39,037
2.3
1st Year Cash-On-Cash ROI
Total Appreciation:
206,350
Total Principal Reduction:
92,505

PV17098442
LAC
San Pedro
470 W Santa Cruz
3
$595,000
2,020
$3,322
14.9
25
281
148,750
186,316
125
10
🗸
185 - Plaza

Median Rent:
Total Cash Flow:
38,701
2.3
1st Year Cash-On-Cash ROI
Total Appreciation:
204,630
Total Principal Reduction:
91,735

WS17040995
LAC
Temple City
11127 W Hondo Parkway
3
$695,000
1,654
$3,875
14.9
25
324
173,750
216,934
125
10
🗸
661 - Temple City

Median Rent:
Total Cash Flow:
44,510
2.2
1st Year Cash-On-Cash ROI
Total Appreciation:
239,022
Total Principal Reduction:
107,152

17280104
LAC
Los Angeles
666 S MCDONNELL Avenue
3
$595,000
2,132
$3,310
15
25
270
148,750
184,748
124
10
🗸

Median Rent:
Total Cash Flow:
37,133
2.2
1st Year Cash-On-Cash ROI
Total Appreciation:
204,630
Total Principal Reduction:
91,735

SB17226161
LAC
Los Angeles
253 E 82nd Street
2
$319,950
1,612
$1,777
15
25
142
79,988
98,967
124
10
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
19,590
2.1
1st Year Cash-On-Cash ROI
Total Appreciation:
110,036
Total Principal Reduction:
49,329

SR17214369
LAC
San Fernando
1016 Lucas Street
2
$405,000
$2,250
15
25
181
101,250
125,357
124
10
🗸
SF - San Fernando

Median Rent:
Total Cash Flow:
24,880
2.1
1st Year Cash-On-Cash ROI
Total Appreciation:
139,286
Total Principal Reduction:
62,441

WS17207052
LAC
Los Angeles
1440 W 106th Street
2
$539,900
1,366
$3,000
15
25
242
134,975
167,185
124
10
🗸
C36 - Metropolitan Southwest

Median Rent:
Total Cash Flow:
33,240
2.2
1st Year Cash-On-Cash ROI
Total Appreciation:
185,680
Total Principal Reduction:
83,239

CV17149496
LAC
Los Angeles
6103 10th Avenue
3
$1,200,000
4,526
$6,685
15
25
553
300,000
373,825
125
10
🗸
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
76,114
2.2
1st Year Cash-On-Cash ROI
Total Appreciation:
412,700
Total Principal Reduction:
185,011

WS17146732
LAC
Maywood
3576 E 53rd Street
2
$539,900
1,264
$3,000
15
25
242
134,975
167,185
124
10
🗸
T6 - Maywood- Bell

Median Rent:
2688
Total Cash Flow:
33,240
2.2
1st Year Cash-On-Cash ROI
Total Appreciation:
185,680
Total Principal Reduction:
83,239

PW17145540
LAC
Los Angeles
640 W 84th Street
2
$485,000
2,088
$2,700
15
25
222
121,250
150,845
124
10
🗸
C36 - Metropolitan Southwest

Median Rent:
3000
Total Cash Flow:
30,521
2.2
1st Year Cash-On-Cash ROI
Total Appreciation:
166,799
Total Principal Reduction:
74,775

DW17118052
LAC
Los Angeles
742 E 79th Street
4
$475,000
2,568
$2,640
15
25
213
118,750
147,169
124
10
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
29,325
2.2
1st Year Cash-On-Cash ROI
Total Appreciation:
163,360
Total Principal Reduction:
73,233

IV17074810
LAC
Los Angeles
125 E 71st Street
2
$399,900
1,192
$2,220
15
25
177
99,975
123,561
124
10
🗸
C37 - Metropolitan South

Median Rent:
2600
Total Cash Flow:
24,349
2.1
1st Year Cash-On-Cash ROI
Total Appreciation:
137,532
Total Principal Reduction:
61,655

BB15203469
LAC
Pacoima
13740 Pinney Street
2
$415,000
1,428
$2,300
15
25
180
103,750
127,726
123
10
🗸
PAC - Pacoima

Median Rent:
3390
Total Cash Flow:
24,768
2.1
1st Year Cash-On-Cash ROI
Total Appreciation:
142,725
Total Principal Reduction:
63,983

CV17232733
LAC
Azusa
221 N Dalton Avenue
4
$999,000
3,840
$5,500
15.1
25
399
249,750
302,680
121
10
🗸
607 - Azusa

Median Rent:
Total Cash Flow:
54,836
1.9
1st Year Cash-On-Cash ROI
Total Appreciation:
343,572
Total Principal Reduction:
154,022

WS17228570
LAC
Azusa
170 N Dalton Avenue
2
$495,000
1,140
$2,725
15.1
25
197
123,750
149,947
121
10
🗸
607 - Azusa

Median Rent:
Total Cash Flow:
27,142
1.9
1st Year Cash-On-Cash ROI
Total Appreciation:
170,239
Total Principal Reduction:
76,317

PV17225382
LAC
Harbor City
1624 251st Street
4
$925,000
3,161
$5,090
15.1
25
367
231,250
279,921
121
10
🗸
124 - Harbor City

Median Rent:
Total Cash Flow:
50,435
1.9
1st Year Cash-On-Cash ROI
Total Appreciation:
318,123
Total Principal Reduction:
142,613

SR17220128
LAC
Canoga Park
21309 Cohasset Street
2
$850,000
3,548
$4,704
15.1
25
362
212,500
260,714
123
10
🗸
CP - Canoga Park

Median Rent:
Total Cash Flow:
49,836
2
1st Year Cash-On-Cash ROI
Total Appreciation:
292,329
Total Principal Reduction:
131,049

OC17216423
OC
San Clemente
3006 La Ventana
1
$1,267,000
$7,000
15.1
25
529
316,750
387,085
122
10
🗸
CD - Coast District

Median Rent:
Total Cash Flow:
72,752
2
1st Year Cash-On-Cash ROI
Total Appreciation:
435,742
Total Principal Reduction:
195,341

17271374
LAC
Los Angeles
1549 PARMER Avenue
2
$975,000
1,809
$5,391
15.1
25
411
243,750
298,432
122
10
🗸
671 - Silver Lake

Median Rent:
Total Cash Flow:
56,542
2
1st Year Cash-On-Cash ROI
Total Appreciation:
335,318
Total Principal Reduction:
150,321

DW17213434
LAC
Maywood
4059 E 56th Street
2
$524,900
1,626
$2,900
15.1
25
219
131,225
160,364
122
10
🗸
T6 - Maywood- Bell

Median Rent:
Total Cash Flow:
30,140
2
1st Year Cash-On-Cash ROI
Total Appreciation:
180,522
Total Principal Reduction:
80,927

CV17168139
LAC
Los Angeles
1347 Mohawk Street
3
$1,297,000
2,730
$7,163
15.1
25
539
324,250
395,891
122
10
🗸
671 - Silver Lake

Median Rent:
7163
Total Cash Flow:
74,116
2
1st Year Cash-On-Cash ROI
Total Appreciation:
446,060
Total Principal Reduction:
199,966

AR17011395
LAC
Arcadia
150 La Porte Street
2
$780,000
1,822
$4,300
15.1
25
317
195,000
237,073
122
10
🗸
605 - Arcadia

Median Rent:
4300
Total Cash Flow:
43,561
2
1st Year Cash-On-Cash ROI
Total Appreciation:
268,255
Total Principal Reduction:
120,257

PW17234751
LAC
Long Beach
1452 Pacific Avenue
4
$900,000
3,180
$4,931
15.2
25
336
225,000
269,554
120
10
🗸
004 - Downtown Area- Alamitos Beach

Median Rent:
Total Cash Flow:
46,271
1.8
1st Year Cash-On-Cash ROI
Total Appreciation:
309,525
Total Principal Reduction:
138,758

PW17220061
LAC
Los Angeles
752 E Lanzit Avenue
2
$585,000
1,897
$3,200
15.2
25
214
146,250
174,537
119
10
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
29,403
1.8
1st Year Cash-On-Cash ROI
Total Appreciation:
201,191
Total Principal Reduction:
90,193

PW17213352
LAC
Norwalk
11934 Rosecrans Avenue
4
$950,000
3,360
$5,200
15.2
25
350
237,500
283,883
120
10
🗸
M1 - Norwalk

Median Rent:
Total Cash Flow:
48,196
1.8
1st Year Cash-On-Cash ROI
Total Appreciation:
326,721
Total Principal Reduction:
146,467

SW17188013
LAC
Paramount
15741 Indiana Avenue
3
$599,000
1,630
$3,280
15.2
25
222
149,750
179,161
120
10
🗸
RK - Paramount South of Somerset

Median Rent:
4215
Total Cash Flow:
30,554
1.8
1st Year Cash-On-Cash ROI
Total Appreciation:
206,006
Total Principal Reduction:
92,351

DW17188001
LAC
Los Angeles
8636 Menlo Avenue
2
$529,999
2,116
$2,900
15.2
25
194
132,500
158,240
119
10
🗸
C34 - Los Angeles Southwest

Median Rent:
3475
Total Cash Flow:
26,751
1.8
1st Year Cash-On-Cash ROI
Total Appreciation:
182,275
Total Principal Reduction:
81,713

SR17016961
LAC
Lancaster
45148 Date Avenue
2
$200,000
935
$1,100
15.2
25
79
50,000
60,453
121
10
🗸
LAC - Lancaster

Median Rent:
1590
Total Cash Flow:
10,834
1.9
1st Year Cash-On-Cash ROI
Total Appreciation:
68,783
Total Principal Reduction:
30,835

PV17224249
LAC
Long Beach
1151 E 15th Street
3
$679,000
2,358
$3,700
15.3
25
235
169,750
200,728
118
10
🗸
009 - Poly High

Median Rent:
Total Cash Flow:
32,274
1.7
1st Year Cash-On-Cash ROI
Total Appreciation:
233,519
Total Principal Reduction:
104,685

RS17224244
LAC
San Pedro
973 W 25th Street
4
$977,000
3,669
$5,335
15.3
25
348
244,250
290,280
119
10
🗸
180 - Palisades

Median Rent:
Total Cash Flow:
47,894
1.7
1st Year Cash-On-Cash ROI
Total Appreciation:
336,006
Total Principal Reduction:
150,630

SB17223996
LAC
Lynwood
3126 Los Flores Boulevard
4
$1,095,000
4,856
$5,975
15.3
25
386
273,750
324,771
119
10
🗸
RM - Lynwood

Median Rent:
Total Cash Flow:
53,110
1.7
1st Year Cash-On-Cash ROI
Total Appreciation:
376,588
Total Principal Reduction:
168,822

SB17220071
LAC
Compton
4919 E San Mateo Street
3
$450,000
1,166
$2,450
15.3
25
153
112,500
132,751
118
10
🗸
RO - Compton S of Rosecrans- E of Alameda

Median Rent:
Total Cash Flow:
21,110
1.6
1st Year Cash-On-Cash ROI
Total Appreciation:
154,762
Total Principal Reduction:
69,379

PV17217776
LAC
San Pedro
759 W 17th Street
2
$669,000
2,166
$3,650
15.3
25
235
167,250
198,359
119
10
🗸
183 - Vista Del Oro

Median Rent:
Total Cash Flow:
32,385
1.7
1st Year Cash-On-Cash ROI
Total Appreciation:
230,080
Total Principal Reduction:
103,144

PV17216127
LAC
Torrance
2600 Apple Avenue
3
$1,375,000
3,084
$7,500
15.3
25
482
343,750
407,445
119
10
🗸
134 - Old Torrance

Median Rent:
Total Cash Flow:
66,318
1.7
1st Year Cash-On-Cash ROI
Total Appreciation:
472,885
Total Principal Reduction:
211,992

DW17201285
LAC
Gardena
14526 Chadron Avenue
2
$549,900
1,868
$3,000
15.3
25
193
137,475
163,019
119
10
🗸
699 - Not Defined

Median Rent:
3400
Total Cash Flow:
26,594
1.7
1st Year Cash-On-Cash ROI
Total Appreciation:
189,120
Total Principal Reduction:
84,781

DW17183753
LAC
Highland Park
5122 Longfellow Street
4
$1,200,000
2,285
$6,550
15.3
25
425
300,000
356,182
119
10
🗸
632 - Highland Park

Median Rent:
3400
Total Cash Flow:
58,471
1.7
1st Year Cash-On-Cash ROI
Total Appreciation:
412,700
Total Principal Reduction:
185,011

SB17153954
LAC
San Pedro
660 W 28th Street
4
$820,000
2,072
$4,460
15.3
25
275
205,000
241,322
118
10
🗸
181 - Point Fermin

Median Rent:
5980
Total Cash Flow:
37,886
1.6
1st Year Cash-On-Cash ROI
Total Appreciation:
282,011
Total Principal Reduction:
126,424

17225236
LAC
Los Angeles
1559 W VERNON Avenue
2
$375,000
1,914
$2,041
15.3
25
127
93,750
110,539
118
10
🗸
C34 - Los Angeles Southwest

Median Rent:
2726
Total Cash Flow:
17,505
1.6
1st Year Cash-On-Cash ROI
Total Appreciation:
128,969
Total Principal Reduction:
57,816

OC17237321
OC
Santa Ana
311 S Main Street
4
$995,000
3,745
$5,400
15.4
25
323
248,750
291,277
117
10
🗸
069 - Santa Ana South of First

Median Rent:
Total Cash Flow:
44,426
1.6
1st Year Cash-On-Cash ROI
Total Appreciation:
342,197
Total Principal Reduction:
153,405

SB17223436
LAC
Los Angeles
1445 W 20th Street
3
$1,250,000
4,098
$6,755
15.4
25
378
312,500
362,147
116
10
🗸
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
52,032
1.5
1st Year Cash-On-Cash ROI
Total Appreciation:
429,895
Total Principal Reduction:
192,720

PW17203941
OC
Orange
203 S Olive Street
2
$849,900
1,500
$4,590
15.4
25
254
212,475
245,857
116
10
🗸
072 - Orange & Garden Grove- E of Harbor- N of 22

Median Rent:
Total Cash Flow:
35,004
1.4
1st Year Cash-On-Cash ROI
Total Appreciation:
292,295
Total Principal Reduction:
131,034

RS17183555
LAC
Los Angeles
1144 E 25th Street
4
$719,000
3,126
$3,884
15.4
25
216
179,750
208,114
116
10
🗸
C23 - Metropolitan

Median Rent:
8734
Total Cash Flow:
29,736
1.4
1st Year Cash-On-Cash ROI
Total Appreciation:
247,276
Total Principal Reduction:
110,852

RS17170724
LAC
Los Angeles
1325 W 37th Place
3
$2,999,000
5,400
$16,242
15.4
25
941
749,750
873,490
117
10
🗸
C34 - Los Angeles Southwest

Median Rent:
4200
Total Cash Flow:
129,462
1.5
1st Year Cash-On-Cash ROI
Total Appreciation:
1,031,405
Total Principal Reduction:
462,373

MB17167994
LAC
South Gate
8681 Virginia Avenue
2
$529,900
1,750
$2,870
15.4
25
166
132,475
154,360
117
10
🗸
T2 - Cudahy- SouthGate W of 710- HuntPk S of Flore

Median Rent:
Total Cash Flow:
22,896
1.5
1st Year Cash-On-Cash ROI
Total Appreciation:
182,241
Total Principal Reduction:
81,698

PW17069419
LAC
Huntington Park
2156 Zoe Avenue
3
$525,000
1,640
$2,850
15.4
25
171
131,250
153,788
117
10
🗸
T5 - WalnutPk- HuntPk- Bell N of Florence- and Cud

Median Rent:
3475
Total Cash Flow:
23,539
1.6
1st Year Cash-On-Cash ROI
Total Appreciation:
180,556
Total Principal Reduction:
80,942

OC17236114
LAC
Long Beach
521 Chestnut Avenue
4
$799,000
4,506
$4,300
15.5
25
225
199,750
229,159
115
10
🗸
004 - Downtown Area- Alamitos Beach

Median Rent:
Total Cash Flow:
30,933
1.4
1st Year Cash-On-Cash ROI
Total Appreciation:
274,789
Total Principal Reduction:
123,186

17276050
LAC
Los Angeles
2513 2ND Avenue
4
$1,999,000
7,444
$10,730
15.5
25
536
499,750
569,658
114
10
🗸
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
73,722
1.3
1st Year Cash-On-Cash ROI
Total Appreciation:
687,489
Total Principal Reduction:
308,197

RS17224183
LAC
Hawthorne
11522 Freeman Avenue
2
$798,000
1,629
$4,300
15.5
25
230
199,500
229,575
115
10
🗸
108 - North Hawthorne

Median Rent:
Total Cash Flow:
31,598
1.4
1st Year Cash-On-Cash ROI
Total Appreciation:
274,445
Total Principal Reduction:
123,032

17274922
LAC
Whittier
12812 LAMBERT Road
2
$605,000
1,970
$3,250
15.5
25
165
151,250
172,741
114
10
🗸
678 - N. Whittier

Median Rent:
Total Cash Flow:
22,645
1.3
1st Year Cash-On-Cash ROI
Total Appreciation:
208,069
Total Principal Reduction:
93,276

OC17223158
OC
Santa Ana
2121 W Myrtle Street
4
$1,150,000
3,381
$6,200
15.5
25
334
287,500
331,267
115
10
🗸
069 - Santa Ana South of First

Median Rent:
Total Cash Flow:
45,961
1.4
1st Year Cash-On-Cash ROI
Total Appreciation:
395,504
Total Principal Reduction:
177,302

WS17188000
LAC
Los Angeles
139 W 88th Street
3
$699,999
2,158
$3,763
15.5
25
193
175,000
200,215
114
10
🗸
C34 - Los Angeles Southwest

Median Rent:
3763
Total Cash Flow:
26,551
1.3
1st Year Cash-On-Cash ROI
Total Appreciation:
240,741
Total Principal Reduction:
107,923

DW17143627
LAC
Huntington Park
6500 Templeton Street
2
$509,900
1,454
$2,750
15.5
25
149
127,475
147,008
115
10
🗸
T1 - Vernon- Maywood- Hunt Pk & Bell- N of Florenc

Median Rent:
Total Cash Flow:
20,506
1.4
1st Year Cash-On-Cash ROI
Total Appreciation:
175,363
Total Principal Reduction:
78,614

IV17138941
LAC
Pomona
847 Ninth St.
3
$489,000
2,300
$2,625
15.5
25
131
122,250
139,378
114
10
🗸
687 - Pomona

Median Rent:
Total Cash Flow:
18,060
1.3
1st Year Cash-On-Cash ROI
Total Appreciation:
168,175
Total Principal Reduction:
75,392

DW17108231
LAC
Los Angeles
2511 Folsom Street
3
$719,000
2,339
$3,875
15.5
25
208
179,750
206,938
115
10
🗸
699 - Not Defined

Median Rent:
6185
Total Cash Flow:
28,560
1.4
1st Year Cash-On-Cash ROI
Total Appreciation:
247,276
Total Principal Reduction:
110,852

SR17082172
LAC
Van Nuys
6171 Cedros Avenue
2
$850,000
2,179
$4,570
15.5
25
235
212,500
243,202
114
10
🗸
VN - Van Nuys

Median Rent:
6276
Total Cash Flow:
32,324
1.3
1st Year Cash-On-Cash ROI
Total Appreciation:
292,329
Total Principal Reduction:
131,049

RS17059820
LAC
Long Beach
2046 Cedar Avenue
4
$1,390,000
5,730
$7,450
15.5
25
362
347,500
394,662
114
10
🗸
005 - Wrigley Area

Median Rent:
Total Cash Flow:
49,814
1.3
1st Year Cash-On-Cash ROI
Total Appreciation:
478,044
Total Principal Reduction:
214,304

OC17230061
OC
Anaheim
1909 W Bayport Circle
4
$1,100,000
4,167
$5,865
15.6
25
257
275,000
308,313
112
10
🗸
079 - Anaheim West of Harbor

Median Rent:
Total Cash Flow:
35,411
1.1
1st Year Cash-On-Cash ROI
Total Appreciation:
378,308
Total Principal Reduction:
169,593

RS17229744
LAC
Huntington Park
6210 Marbrisa Avenue
2
$560,000
1,386
$3,000
15.6
25
145
140,000
158,813
113
10
🗸
T5 - WalnutPk- HuntPk- Bell N of Florence- and Cud

Median Rent:
Total Cash Flow:
19,881
1.2
1st Year Cash-On-Cash ROI
Total Appreciation:
192,593
Total Principal Reduction:
86,338

MB17226608
LAC
Paramount
8218 Adams Street
2
$509,000
1,400
$2,725
15.6
25
130
127,250
144,116
113
10
🗸
RK - Paramount South of Somerset

Median Rent:
Total Cash Flow:
17,837
1.2
1st Year Cash-On-Cash ROI
Total Appreciation:
175,053
Total Principal Reduction:
78,475

DW17225098
LAC
Huntington Park
6513 Middleton Street
2
$699,000
2,869
$3,725
15.6
25
162
174,750
195,665
112
10
🗸
T5 - WalnutPk- HuntPk- Bell N of Florence- and Cud

Median Rent:
Total Cash Flow:
22,249
1.1
1st Year Cash-On-Cash ROI
Total Appreciation:
240,398
Total Principal Reduction:
107,769

317006275
LAC
Los Angeles
4601 Verdugo Road
3
$869,000
2,073
$4,650
15.6
25
219
217,250
245,743
113
10
🗸
623 - Glassel Park

Median Rent:
4650
Total Cash Flow:
30,151
1.2
1st Year Cash-On-Cash ROI
Total Appreciation:
298,863
Total Principal Reduction:
133,979

PW17195955
LAC
Los Angeles
11127 Compton Avenue
2
$429,900
1,802
$2,300
15.6
25
108
107,475
121,520
113
10
🗸
C37 - Metropolitan South

Median Rent:
3350
Total Cash Flow:
14,865
1.2
1st Year Cash-On-Cash ROI
Total Appreciation:
147,850
Total Principal Reduction:
66,280

DW17188412
LAC
Los Angeles
3322 Gleason Avenue
2
$459,900
1,320
$2,450
15.6
25
106
114,975
128,628
112
10
🗸
BOYH - Boyle Heights

Median Rent:
2913
Total Cash Flow:
14,530
1.1
1st Year Cash-On-Cash ROI
Total Appreciation:
158,167
Total Principal Reduction:
70,905

SB17148677
LAC
Los Angeles
4168 Hooper Avenue
2
$469,000
1,926
$2,500
15.6
25
109
117,250
131,372
112
10
🗸
C37 - Metropolitan South

Median Rent:
3788
Total Cash Flow:
15,017
1.1
1st Year Cash-On-Cash ROI
Total Appreciation:
161,297
Total Principal Reduction:
72,308

OC17129473
LAC
Los Angeles
1803 Magnolia Avenue
4
$899,900
4,222
$4,800
15.6
25
212
224,975
252,476
112
10
🗸
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
29,218
1.1
1st Year Cash-On-Cash ROI
Total Appreciation:
309,490
Total Principal Reduction:
138,743

PW17016384
LAC
Los Angeles
758 E 50th Street
4
$639,000
3,403
$3,405
15.6
25
148
159,750
178,836
112
10
🗸
C42 - Downtown L.A.

Median Rent:
5596
Total Cash Flow:
20,305
1.1
1st Year Cash-On-Cash ROI
Total Appreciation:
219,763
Total Principal Reduction:
98,518

PV17224286
LAC
Long Beach
1917 Lewis Avenue
4
$705,000
2,234
$3,750
15.7
25
156
176,250
196,433
111
10
🗸
009 - Poly High

Median Rent:
Total Cash Flow:
21,528
1.1
1st Year Cash-On-Cash ROI
Total Appreciation:
242,461
Total Principal Reduction:
108,694

TR17197709
LAC
Pomona
763 Ivory Lane
3
$725,000
3,756
$3,850
15.7
25
155
181,250
201,172
111
10
🗸
687 - Pomona

Median Rent:
4835
Total Cash Flow:
21,305
1
1st Year Cash-On-Cash ROI
Total Appreciation:
249,339
Total Principal Reduction:
111,777

CV17195604
LAC
Los Angeles
204 W 113th Street
2
$910,000
3,380
$4,822
15.7
25
184
227,500
251,144
110
10
🗸
C34 - Los Angeles Southwest

Median Rent:
4600
Total Cash Flow:
25,380
1
1st Year Cash-On-Cash ROI
Total Appreciation:
312,964
Total Principal Reduction:
140,300

SB17195568
LAC
Los Angeles
2623 S Sycamore Avenue
2
$810,000
1,698
$4,300
15.7
25
172
202,500
224,577
111
10
🗸
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
23,622
1
1st Year Cash-On-Cash ROI
Total Appreciation:
278,572
Total Principal Reduction:
124,882

CV17189548
LAC
Los Angeles
2915 S Ridgeley Drive
4
$800,000
3,624
$4,259
15.7
25
181
200,000
223,384
112
10
🗸
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
24,910
1.1
1st Year Cash-On-Cash ROI
Total Appreciation:
275,133
Total Principal Reduction:
123,341

MB17184204
LAC
Paramount
14920 Orange Avenue
4
$698,000
2,463
$3,700
15.7
25
143
174,500
192,814
110
10
🗸
RL - Paramount North of Somerset

Median Rent:
5535
Total Cash Flow:
19,646
1
1st Year Cash-On-Cash ROI
Total Appreciation:
240,054
Total Principal Reduction:
107,615

17257634
LAC
Reseda
7018 BAIRD Avenue
3
$600,000
724
$3,178
15.7
25
120
150,000
165,414
110
10
🗸
RES - Reseda

Median Rent:
4737
Total Cash Flow:
16,559
1
1st Year Cash-On-Cash ROI
Total Appreciation:
206,350
Total Principal Reduction:
92,505

17242578
LAC
Los Angeles
634 W 55TH Street
2
$655,000
2,184
$3,470
15.7
25
132
163,750
180,667
110
10
🗸
C42 - Downtown L.A.

Median Rent:
3988
Total Cash Flow:
18,166
1
1st Year Cash-On-Cash ROI
Total Appreciation:
225,265
Total Principal Reduction:
100,985

17241394
LAC
Los Angeles
1618 W 46TH Street
3
$698,000
3,346
$3,709
15.7
25
151
174,500
193,991
111
10
🗸
C34 - Los Angeles Southwest

Median Rent:
4626
Total Cash Flow:
20,822
1
1st Year Cash-On-Cash ROI
Total Appreciation:
240,054
Total Principal Reduction:
107,615

MB17134831
LAC
Los Angeles
2810 E 6th Street
4
$935,000
3,000
$4,969
15.7
25
203
233,750
259,942
111
10
🗸
BOYH - Boyle Heights

Median Rent:
5000
Total Cash Flow:
27,976
1
1st Year Cash-On-Cash ROI
Total Appreciation:
321,562
Total Principal Reduction:
144,154

DW17122321
LAC
Huntington Park
6235 BISSEL
3
$680,000
1,955
$3,600
15.7
25
135
170,000
187,243
110
10
🗸
T5 - WalnutPk- HuntPk- Bell N of Florence- and Cud

Median Rent:
Total Cash Flow:
18,540
1
1st Year Cash-On-Cash ROI
Total Appreciation:
233,863
Total Principal Reduction:
104,840

IN17046198
LAC
Los Angeles
6600 S Van Ness Avenue
2
$409,000
1,038
$2,167
15.7
25
83
102,250
112,844
110
10
🗸
PHHT - Park Hills Heights

Median Rent:
2600
Total Cash Flow:
11,374
1
1st Year Cash-On-Cash ROI
Total Appreciation:
140,662
Total Principal Reduction:
63,058

16187308
LAC
Los Angeles
616 E 25TH Street
2
$620,000
1,400
$3,300
15.7
25
140
155,000
173,028
112
10
🗸
C42 - Downtown L.A.

Median Rent:
4025
Total Cash Flow:
19,211
1.1
1st Year Cash-On-Cash ROI
Total Appreciation:
213,228
Total Principal Reduction:
95,589

IN17230796
LAC
Los Feliz
4039 Clayton Avenue
2
$1,798,000
$9,500
15.8
25
338
449,500
492,632
110
10
🗸
637 - Los Feliz

Median Rent:
Total Cash Flow:
46,563
0.9
1st Year Cash-On-Cash ROI
Total Appreciation:
618,362
Total Principal Reduction:
277,208

DW17228784
LAC
Whittier
7256 Newlin Avenue
4
$875,000
2,936
$4,625
15.8
25
166
218,750
239,977
110
10
🗸
670 - Whittier

Median Rent:
Total Cash Flow:
22,896
0.9
1st Year Cash-On-Cash ROI
Total Appreciation:
300,927
Total Principal Reduction:
134,904

PW17222924
LAC
Montebello
2100 Northside Drive
2
$550,000
1,497
$2,900
15.8
25
98
137,500
149,909
109
10
🗸
674 - Montebello

Median Rent:
Total Cash Flow:
13,458
0.9
1st Year Cash-On-Cash ROI
Total Appreciation:
189,154
Total Principal Reduction:
84,797

DW17215651
LAC
San Pedro
456 W 14th Street
4
$799,000
3,104
$4,221
15.8
25
150
199,750
218,834
110
10
🗸
185 - Plaza

Median Rent:
Total Cash Flow:
20,609
0.9
1st Year Cash-On-Cash ROI
Total Appreciation:
274,789
Total Principal Reduction:
123,186

TR17203069
LAC
Whittier
7937 Milton Avenue
3
$749,900
2,933
$3,950
15.8
25
130
187,475
203,869
109
10
🗸
670 - Whittier

Median Rent:
4388
Total Cash Flow:
17,825
0.8
1st Year Cash-On-Cash ROI
Total Appreciation:
257,903
Total Principal Reduction:
115,616

DW17162127
LAC
Los Angeles
717 Cornwell Street
3
$689,900
2,912
$3,632
15.8
25
117
172,475
187,301
109
10
🗸
BOYH - Boyle Heights

Median Rent:
5850
Total Cash Flow:
16,143
0.8
1st Year Cash-On-Cash ROI
Total Appreciation:
237,268
Total Principal Reduction:
106,366

OC17137579
LAC
Bellflower
16401 Grand Avenue
4
$1,790,000
6,717
$9,450
15.8
25
330
447,500
489,430
109
10
🗸
RG - Bellflower North of 91 Frwy- S of Alondra

Median Rent:
Total Cash Flow:
45,345
0.9
1st Year Cash-On-Cash ROI
Total Appreciation:
615,610
Total Principal Reduction:
275,975

SB17033782
LAC
Hawthorne
11405 MENLO Avenue
4
$950,000
2,474
$5,000
15.8
25
160
237,500
257,746
109
10
🗸
108 - North Hawthorne

Median Rent:
5746
Total Cash Flow:
22,058
0.8
1st Year Cash-On-Cash ROI
Total Appreciation:
326,721
Total Principal Reduction:
146,467

DW16766587
LAC
Los Angeles
641 E 73rd Street
2
$485,000
1,500
$2,550
15.8
25
79
121,250
131,242
108
10
🗸
C34 - Los Angeles Southwest

Median Rent:
2550
Total Cash Flow:
10,917
0.8
1st Year Cash-On-Cash ROI
Total Appreciation:
166,799
Total Principal Reduction:
74,775

SR17225979
LAC
Newhall
24403 Newhall Avenue
3
$890,000
2,550
$4,678
15.9
25
144
222,500
240,655
108
10
🗸
NEW1 - Newhall 1

Median Rent:
Total Cash Flow:
19,853
0.8
1st Year Cash-On-Cash ROI
Total Appreciation:
306,086
Total Principal Reduction:
137,216

PW17225209
LAC
Los Angeles
3873 W 54th Street
4
$875,000
3,357
$4,600
15.9
25
143
218,750
236,709
108
10
🗸
PHHT - Park Hills Heights

Median Rent:
Total Cash Flow:
19,629
0.8
1st Year Cash-On-Cash ROI
Total Appreciation:
300,927
Total Principal Reduction:
134,904

PW17223769
LAC
Los Angeles
4416 Menlo Avenue
3
$570,000
2,576
$2,981
15.9
25
78
142,500
152,164
107
10
🗸
C36 - Metropolitan Southwest

Median Rent:
Total Cash Flow:
10,752
0.7
1st Year Cash-On-Cash ROI
Total Appreciation:
196,032
Total Principal Reduction:
87,880

PW17222092
LAC
Whittier
12619 Mulberry Drive
2
$495,000
1,458
$2,600
15.9
25
79
123,750
133,611
108
10
🗸
670 - Whittier

Median Rent:
Total Cash Flow:
10,806
0.8
1st Year Cash-On-Cash ROI
Total Appreciation:
170,239
Total Principal Reduction:
76,317

OC17215221
LAC
Lynwood
3327 Beechwood Avenue
2
$489,000
1,552
$2,559
15.9
25
69
122,250
130,752
107
10
🗸
RM - Lynwood

Median Rent:
Total Cash Flow:
9,435
0.7
1st Year Cash-On-Cash ROI
Total Appreciation:
168,175
Total Principal Reduction:
75,392

RS17206623
LAC
San Pedro
239 W 14th Street
3
$629,900
2,542
$3,300
15.9
25
92
157,475
168,904
107
10
🗸
185 - Plaza

Median Rent:
7646
Total Cash Flow:
12,631
0.7
1st Year Cash-On-Cash ROI
Total Appreciation:
216,633
Total Principal Reduction:
97,115

RS17159375
LAC
South Gate
2826 Wisconsin Avenue
3
$599,999
1,723
$3,150
15.9
25
94
150,000
161,755
108
10
🗸
T4 - South Gate E of 710

Median Rent:
Total Cash Flow:
12,900
0.8
1st Year Cash-On-Cash ROI
Total Appreciation:
206,349
Total Principal Reduction:
92,505

BB17104237
LAC
Los Angeles
1745 W 59th Place
3
$500,000
1,656
$2,622
15.9
25
75
125,000
134,404
108
10
🗸
C34 - Los Angeles Southwest

Median Rent:
4350
Total Cash Flow:
10,358
0.7
1st Year Cash-On-Cash ROI
Total Appreciation:
171,958
Total Principal Reduction:
77,088

DW17234857
LAC
San Pedro
1217 S Centre Street
2
$589,000
2,642
$3,067
16
25
68
147,250
155,490
106
10
🗸
699 - Not Defined

Median Rent:
Total Cash Flow:
9,363
0.6
1st Year Cash-On-Cash ROI
Total Appreciation:
202,567
Total Principal Reduction:
90,810

AR17219978
OC
Fullerton
318 W Valencia Drive
4
$1,075,000
3,136
$5,590
16
25
117
268,750
282,786
105
10
🗸
083 - Fullerton

Median Rent:
Total Cash Flow:
16,087
0.5
1st Year Cash-On-Cash ROI
Total Appreciation:
369,710
Total Principal Reduction:
165,739

17270462
LAC
Los Angeles
5447 BLACKWELDER Street
3
$825,000
3,568
$4,300
16
25
99
206,250
218,329
106
10
🗸
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
13,653
0.6
1st Year Cash-On-Cash ROI
Total Appreciation:
283,731
Total Principal Reduction:
127,195

TR17208379
LAC
Los Angeles
146 W 84th Street
2
$499,000
1,614
$2,600
16
25
59
124,750
131,945
106
10
🗸
WLA - West Los Angeles

Median Rent:
Total Cash Flow:
8,147
0.6
1st Year Cash-On-Cash ROI
Total Appreciation:
171,614
Total Principal Reduction:
76,934

SB17194797
LAC
San Pedro
1216 N Park Western Drive
4
$1,050,000
4,132
$5,468
16
25
122
262,500
277,256
106
10
🗸
193 - San Pedro - North

Median Rent:
Total Cash Flow:
16,759
0.6
1st Year Cash-On-Cash ROI
Total Appreciation:
361,112
Total Principal Reduction:
161,885

BB17187727
LAC
Glendale
939 Concord Street
3
$1,250,000
2,500
$6,500
16
25
136
312,500
328,821
105
10
🗸
626 - Glendale-Northwest

Median Rent:
Total Cash Flow:
18,706
0.5
1st Year Cash-On-Cash ROI
Total Appreciation:
429,895
Total Principal Reduction:
192,720

WS17185125
LAC
Los Angeles
3107 Blanchard Street
2
$500,000
1,651
$2,600
16
25
54
125,000
131,529
105
10
🗸
BOYH - Boyle Heights

Median Rent:
3700
Total Cash Flow:
7,483
0.5
1st Year Cash-On-Cash ROI
Total Appreciation:
171,958
Total Principal Reduction:
77,088

SB17174770
LAC
Harbor City
1661 257th Street
4
$1,100,000
4,067
$5,735
16
25
134
275,000
291,323
106
10
🗸
124 - Harbor City

Median Rent:
Total Cash Flow:
18,422
0.6
1st Year Cash-On-Cash ROI
Total Appreciation:
378,308
Total Principal Reduction:
169,593

AR17170069
LAC
Monrovia
615 S Primrose Avenue
3
$929,000
2,539
$4,825
16
25
96
232,250
243,622
105
10
🗸
639 - Monrovia

Median Rent:
5845
Total Cash Flow:
13,145
0.5
1st Year Cash-On-Cash ROI
Total Appreciation:
319,498
Total Principal Reduction:
143,229

SB17165416
LAC
Gardena
15408 S Vermont Avenue
2
$628,888
2,584
$3,275
16
25
73
157,222
166,059
106
10
🗸
116 - North Gateway

Median Rent:
5000
Total Cash Flow:
10,036
0.6
1st Year Cash-On-Cash ROI
Total Appreciation:
216,285
Total Principal Reduction:
96,959

SR17142940
LAC
Long Beach
335 E Eleanor Lane
2
$460,000
1,308
$2,400
16
25
58
115,000
122,052
106
10
🗸
699 - Not Defined

Median Rent:
2840
Total Cash Flow:
7,929
0.6
1st Year Cash-On-Cash ROI
Total Appreciation:
158,202
Total Principal Reduction:
70,921

DW17113852
LAC
Los Angeles
904 E 89th Street
2
$409,900
1,332
$2,140
16
25
53
102,475
108,941
106
10
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
7,248
0.6
1st Year Cash-On-Cash ROI
Total Appreciation:
140,971
Total Principal Reduction:
63,197

CV17060659
LAC
Los Angeles
5012 Mckinley Avenue
4
$850,000
3,024
$4,435
16
25
107
212,500
225,559
106
10
🗸
C24 - Northern

Median Rent:
6400
Total Cash Flow:
14,681
0.6
1st Year Cash-On-Cash ROI
Total Appreciation:
292,329
Total Principal Reduction:
131,049

OC17007605
OC
San Clemente
115 Avenida Miramar
3
$1,350,000
2,962
$7,025
16
25
152
337,500
355,781
105
10
🗸
SC - San Clemente Central

Median Rent:
Total Cash Flow:
20,856
0.5
1st Year Cash-On-Cash ROI
Total Appreciation:
464,287
Total Principal Reduction:
208,137

NP17002736
OC
Orange
16591 E BUENA VISTA Avenue
2
$995,000
2,909
$5,190
16
25
123
248,750
263,833
106
10
🗸
075 - Orange- Orange Park Acres E of 55

Median Rent:
2920
Total Cash Flow:
16,981
0.6
1st Year Cash-On-Cash ROI
Total Appreciation:
342,197
Total Principal Reduction:
153,405

PV17224269
LAC
Long Beach
1311 E 14th Street
2
$450,000
1,150
$2,325
16.1
25
35
112,500
116,415
103
10
🗸
009 - Poly High

Median Rent:
Total Cash Flow:
4,774
0.4
1st Year Cash-On-Cash ROI
Total Appreciation:
154,762
Total Principal Reduction:
69,379

SR17212845
LAC
Toluca Lake
4945 Cahuenga Boulevard
3
$3,100,000
6,021
$16,000
16.1
25
223
775,000
799,795
103
10
🗸
TUL - Toluca Lake

Median Rent:
Total Cash Flow:
30,709
0.3
1st Year Cash-On-Cash ROI
Total Appreciation:
1,066,141
Total Principal Reduction:
477,945

SR17210103
LAC
Downey
12715 Gneiss Avenue
1
$649,000
1,736
$3,350
16.1
25
47
162,250
167,483
103
10
🗸
D4 - Southeast Downey- S of Firestone- E of Downey

Median Rent:
Total Cash Flow:
6,471
0.3
1st Year Cash-On-Cash ROI
Total Appreciation:
223,202
Total Principal Reduction:
100,060

PW17176292
LAC
Los Angeles
913 E 88th Street
2
$460,000
1,736
$2,375
16.1
25
34
115,000
118,785
103
10
🗸
C37 - Metropolitan South

Median Rent:
2495
Total Cash Flow:
4,662
0.4
1st Year Cash-On-Cash ROI
Total Appreciation:
158,202
Total Principal Reduction:
70,921

DW17138727
LAC
South Gate
8676 State Street
4
$799,000
2,013
$4,125
16.1
25
59
199,750
206,288
103
10
🗸
T2 - Cudahy- SouthGate W of 710- HuntPk S of Flore

Median Rent:
3450
Total Cash Flow:
8,063
0.4
1st Year Cash-On-Cash ROI
Total Appreciation:
274,789
Total Principal Reduction:
123,186

CV17065776
LAC
Pomona
414 W Center Street
2
$387,000
1,444
$2,000
16.1
25
30
96,750
100,183
104
10
🗸
687 - Pomona

Median Rent:
Total Cash Flow:
4,171
0.4
1st Year Cash-On-Cash ROI
Total Appreciation:
133,096
Total Principal Reduction:
59,666

PW17006261
OC
Anaheim
2131 S Camino Street
3
$768,000
2,976
$3,970
16.1
25
779
192,000
83,388
43
--
🗸
078 - Anaheim East of Harbor

Median Rent:
Total Cash Flow:
107,147
4.9
1st Year Cash-On-Cash ROI
Total Appreciation:
264,128
Total Principal Reduction:
118,407

DW17234061
LAC
Bellflower
14957 Bayou Avenue
4
$759,999
2,158
$3,900
16.2
25
33
190,000
193,128
102
10
🗸
RJ - Bellflower N of Alondra- W of Bellflower

Median Rent:
Total Cash Flow:
4,578
0.2
1st Year Cash-On-Cash ROI
Total Appreciation:
261,376
Total Principal Reduction:
117,173

SB17214906
LAC
Hawthorne
4448 W 115th Street
3
$700,000
1,860
$3,600
16.2
25
38
175,000
178,912
102
10
🗸
109 - Ramona/Burleigh

Median Rent:
Total Cash Flow:
5,248
0.3
1st Year Cash-On-Cash ROI
Total Appreciation:
240,741
Total Principal Reduction:
107,923

SB17182591
LAC
Los Angeles
442 W 70th Street
2
$499,999
1,586
$2,566
16.2
25
22
125,000
127,086
102
10
🗸
C34 - Los Angeles Southwest

Median Rent:
3200
Total Cash Flow:
3,040
0.2
1st Year Cash-On-Cash ROI
Total Appreciation:
171,958
Total Principal Reduction:
77,088

OC17095992
LAC
Signal Hill
1116 E 32nd Street
2
$622,000
2,569
$3,200
16.2
25
35
155,500
159,126
102
10
🗸
008 - Signal Hill

Median Rent:
4990
Total Cash Flow:
4,813
0.3
1st Year Cash-On-Cash ROI
Total Appreciation:
213,916
Total Principal Reduction:
95,897

SR17232616
LAC
Woodland Hills
4713 Cardenas Avenue
2
$625,000
2,980
$3,200
16.3
25
20
156,250
157,876
101
10
🗸
WHLL - Woodland Hills

Median Rent:
Total Cash Flow:
2,819
0.2
1st Year Cash-On-Cash ROI
Total Appreciation:
214,948
Total Principal Reduction:
96,360

CV17228772
LAC
San Pedro
104 S CABRILLO Avenue
2
$900,000
1,960
$4,600
16.3
25
22
225,000
226,296
101
10
🗸
183 - Vista Del Oro

Median Rent:
Total Cash Flow:
3,013
0.1
1st Year Cash-On-Cash ROI
Total Appreciation:
309,525
Total Principal Reduction:
138,758

CV17221871
LAC
Pomona
1659 E 9th Street
2
$460,000
1,262
$2,350
16.3
25
10
115,000
115,517
100
10
🗸
687 - Pomona

Median Rent:
Total Cash Flow:
1,395
0.1
1st Year Cash-On-Cash ROI
Total Appreciation:
158,202
Total Principal Reduction:
70,921

RS17216925
LAC
Los Angeles
1787 W 35th Place
2
$659,900
2,458
$3,375
16.3
25
18
164,975
166,210
101
10
🗸
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
2,494
0.1
1st Year Cash-On-Cash ROI
Total Appreciation:
226,950
Total Principal Reduction:
101,741

DW17193935
LAC
Los Angeles
2101 Clyde Avenue
4
$2,950,000
6,871
$15,100
16.3
25
93
737,500
744,654
101
10
🗸
WLA - West Los Angeles

Median Rent:
3350
Total Cash Flow:
12,782
0.2
1st Year Cash-On-Cash ROI
Total Appreciation:
1,014,553
Total Principal Reduction:
454,818

IG17182382
LAC
Lynwood
10923 California Avenue
4
$920,000
4,216
$4,700
16.3
25
20
230,000
231,035
100
10
🗸
RM - Lynwood

Median Rent:
Total Cash Flow:
2,790
0.1
1st Year Cash-On-Cash ROI
Total Appreciation:
316,403
Total Principal Reduction:
141,842

AR17154137
LAC
South Gate
2805 Nebraska Avenue
3
$525,000
1,872
$2,680
16.3
25
10
131,250
131,571
100
10
🗸
T4 - South Gate E of 710

Median Rent:
Total Cash Flow:
1,322
0.1
1st Year Cash-On-Cash ROI
Total Appreciation:
180,556
Total Principal Reduction:
80,942

DW17128716
LAC
Los Angeles
10616 S Central Avenue
4
$585,000
3,320
$3,000
16.3
25
24
146,250
148,400
101
10
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
3,266
0.2
1st Year Cash-On-Cash ROI
Total Appreciation:
201,191
Total Principal Reduction:
90,193

PW17085375
OC
Anaheim
543 W Hampshire Avenue
3
$699,000
2,139
$3,575
16.3
25
19
174,750
176,062
101
10
🗸
079 - Anaheim West of Harbor

Median Rent:
Total Cash Flow:
2,645
0.1
1st Year Cash-On-Cash ROI
Total Appreciation:
240,398
Total Principal Reduction:
107,769

CV17029690
LAC
San Pedro
567 6th Street
3
$625,000
1,492
$3,202
16.3
25
22
156,250
158,138
101
10
🗸
189 - Barton Hill

Median Rent:
Total Cash Flow:
3,080
0.2
1st Year Cash-On-Cash ROI
Total Appreciation:
214,948
Total Principal Reduction:
96,360

CV16176484
LAC
Los Angeles
5461 2nd Avenue
2
$405,888
1,440
$2,078
16.3
25
13
101,472
102,509
101
10
🗸
PHHT - Park Hills Heights

Median Rent:
Total Cash Flow:
1,811
0.2
1st Year Cash-On-Cash ROI
Total Appreciation:
139,592
Total Principal Reduction:
62,578

PW17226499
LAC
Harbor City
25403 President Avenue
2
$775,000
2,913
$3,950
16.4
25
8
193,750
193,414
100
--
🗸
124 - Harbor City

Median Rent:
Total Cash Flow:
1,143
0
1st Year Cash-On-Cash ROI
Total Appreciation:
266,535
Total Principal Reduction:
119,486

PW17225771
LAC
Harbor City
1608 254th Street
2
$775,000
2,913
$3,950
16.4
25
8
193,750
193,414
100
--
🗸
124 - Harbor City

Median Rent:
Total Cash Flow:
1,143
0
1st Year Cash-On-Cash ROI
Total Appreciation:
266,535
Total Principal Reduction:
119,486

OC17214330
OC
San Clemente
2609 Calle Del Comercio
4
$1,320,000
3,667
$6,725
16.4
25
12
330,000
329,070
100
--
🗸
SE - San Clemente Southeast

Median Rent:
Total Cash Flow:
1,588
0
1st Year Cash-On-Cash ROI
Total Appreciation:
453,970
Total Principal Reduction:
203,512

17268486
LAC
Woodland Hills
5318 ALHAMA Drive
3
$1,550,000
2,896
$7,900
16.4
25
17
387,500
386,829
100
--
🗸
WHLL - Woodland Hills

Median Rent:
6325
Total Cash Flow:
2,286
0.1
1st Year Cash-On-Cash ROI
Total Appreciation:
533,070
Total Principal Reduction:
238,972

DW17193723
LAC
Paramount
15328 San Jose Avenue
2
$629,999
2,100
$3,200
16.4
25
4
157,500
155,794
99
--
🗸
699 - Not Defined

Median Rent:
3250
Total Cash Flow:
504
-0
1st Year Cash-On-Cash ROI
Total Appreciation:
216,667
Total Principal Reduction:
97,131

TR17191289
LAC
Los Angeles
3127 Wabash Avenue
3
$545,000
3,090
$2,771
16.4
25
1
136,250
135,133
99
--
🗸
BOYH - Boyle Heights

Median Rent:
4450
Total Cash Flow:
77
-0
1st Year Cash-On-Cash ROI
Total Appreciation:
187,434
Total Principal Reduction:
84,026

PW17188803
LAC
Long Beach
614 Lime Avenue
4
$1,395,000
4,874
$7,110
16.4
25
15
348,750
348,146
100
--
🗸
004 - Downtown Area- Alamitos Beach

Median Rent:
Total Cash Flow:
2,057
0.1
1st Year Cash-On-Cash ROI
Total Appreciation:
479,763
Total Principal Reduction:
215,075

17256078
LAC
Los Angeles
1825 S NEW ENGLAND Street
4
$899,000
3,564
$4,564
16.4
25
7
224,750
222,008
99
--
🗸
C16 - Mid Los Angeles

Median Rent:
5800
Total Cash Flow:
1,027
-0
1st Year Cash-On-Cash ROI
Total Appreciation:
309,181
Total Principal Reduction:
138,604

17247540
LAC
Torrance
1343 W 228TH Street
3
$645,888
2,508
$3,291
16.4
25
6
161,472
161,069
100
--
🗸
122 - Harbor Gateway

Median Rent:
5685
Total Cash Flow:
829
0
1st Year Cash-On-Cash ROI
Total Appreciation:
222,131
Total Principal Reduction:
99,580

PW17142728
LAC
San Pedro
2111 S Grand Avenue
4
$1,100,000
4,121
$5,600
16.4
25
6
275,000
273,680
100
--
🗸
181 - Point Fermin

Median Rent:
7292
Total Cash Flow:
779
0
1st Year Cash-On-Cash ROI
Total Appreciation:
378,308
Total Principal Reduction:
169,593

DW17106299
LAC
Compton
341 W Magnolia Street
2
$425,000
1,368
$2,163
16.4
25
2
106,250
105,657
99
--
🗸
RN - Compton N of Rosecrans- E of Central

Median Rent:
2470
Total Cash Flow:
218
0
1st Year Cash-On-Cash ROI
Total Appreciation:
146,164
Total Principal Reduction:
65,525

SR17100097
LAC
North Hollywood
5425 Willowcrest Avenue
3
$1,149,000
1,800
$5,844
16.4
25
1
287,250
285,159
99
--
🗸
NHO - North Hollywood

Median Rent:
5895
Total Cash Flow:
101
0
1st Year Cash-On-Cash ROI
Total Appreciation:
395,160
Total Principal Reduction:
177,148

17224742
LAC
Los Angeles
706 W 48TH Street
4
$550,000
3,600
$2,798
16.4
25
1
137,500
136,579
99
--
🗸
C42 - Downtown L.A.

Median Rent:
4940
Total Cash Flow:
128
0
1st Year Cash-On-Cash ROI
Total Appreciation:
189,154
Total Principal Reduction:
84,797

17192854
LAC
Los Angeles
1932 W 54TH Street
2
$750,000
2,720
$3,813
16.4
25
1
187,500
185,923
99
--
🗸
PHHT - Park Hills Heights

Median Rent:
3950
Total Cash Flow:
146
-0
1st Year Cash-On-Cash ROI
Total Appreciation:
257,937
Total Principal Reduction:
115,632

DW17234604
LAC
Los Angeles
636 E 88th Place
3
$535,000
2,369
$2,700
16.5
25
20
133,750
130,019
97
--
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
2,710
0.2
1st Year Cash-On-Cash ROI
Total Appreciation:
183,995
Total Principal Reduction:
82,484

17260838
LAC
San Pedro
311 S CABRILLO Avenue
4
$875,000
4,312
$4,423
16.5
25
25
218,750
213,578
98
--
🗸
187 - Holy Trinity

Median Rent:
5300
Total Cash Flow:
3,503
0.1
1st Year Cash-On-Cash ROI
Total Appreciation:
300,927
Total Principal Reduction:
134,904

17272312
LAC
Los Angeles
201 W 45TH Street
2
$439,000
1,826
$2,200
16.6
25
31
109,750
104,661
95
--
🗸
C42 - Downtown L.A.

Median Rent:
Total Cash Flow:
4,251
0.3
1st Year Cash-On-Cash ROI
Total Appreciation:
150,979
Total Principal Reduction:
67,683

17271096
LAC
Los Angeles
1623 W 38TH Street
4
$695,000
1,898
$3,479
16.6
25
53
173,750
165,182
95
--
🗸
PHHT - Park Hills Heights

Median Rent:
Total Cash Flow:
7,242
0.4
1st Year Cash-On-Cash ROI
Total Appreciation:
239,022
Total Principal Reduction:
107,152

PW17203644
LAC
Long Beach
601 Saint Louis Avenue
2
$798,000
1,724
$4,000
16.6
25
55
199,500
190,369
95
--
🗸
003 - Eastside- Circle Area

Median Rent:
Total Cash Flow:
7,609
0.3
1st Year Cash-On-Cash ROI
Total Appreciation:
274,445
Total Principal Reduction:
123,032

17260582
LAC
Los Angeles
2729 SAN MARINO Street
3
$1,373,000
3,050
$6,900
16.6
25
78
343,250
329,865
96
--
🗸
C17 - Mid-Wilshire

Median Rent:
6250
Total Cash Flow:
10,766
0.3
1st Year Cash-On-Cash ROI
Total Appreciation:
472,197
Total Principal Reduction:
211,683

WS17187652
LAC
South Gate
10312 California Avenue
2
$430,000
1,036
$2,160
16.6
25
25
107,500
103,182
96
--
🗸
T2 - Cudahy- SouthGate W of 710- HuntPk S of Flore

Median Rent:
2300
Total Cash Flow:
3,497
0.3
1st Year Cash-On-Cash ROI
Total Appreciation:
147,884
Total Principal Reduction:
66,296

17238204
LAC
Los Angeles
2024 6TH Avenue
2
$799,000
1,834
$4,000
16.6
25
60
199,750
189,952
95
--
🗸
C16 - Mid Los Angeles

Median Rent:
3106
Total Cash Flow:
8,273
0.4
1st Year Cash-On-Cash ROI
Total Appreciation:
274,789
Total Principal Reduction:
123,186

CV17230348
LAC
Alhambra
2020 S 6th Street
3
$649,888
1,250
$3,250
16.7
25
52
162,472
154,044
95
--
🗸
601 - Alhambra

Median Rent:
Total Cash Flow:
7,188
0.4
1st Year Cash-On-Cash ROI
Total Appreciation:
223,507
Total Principal Reduction:
100,197

SR17228859
LAC
North Hollywood
11555 Archwood Street
3
$749,999
3,341
$3,750
16.7
25
61
187,500
177,690
95
--
🗸
NHO - North Hollywood

Median Rent:
Total Cash Flow:
8,379
0.4
1st Year Cash-On-Cash ROI
Total Appreciation:
257,937
Total Principal Reduction:
115,632

OC17215115
LAC
Long Beach
264 E Sunset Street
2
$480,000
1,920
$2,390
16.7
25
48
120,000
112,414
94
--
🗸
007 - North Long Beach

Median Rent:
Total Cash Flow:
6,670
0.5
1st Year Cash-On-Cash ROI
Total Appreciation:
165,080
Total Principal Reduction:
74,004

17269842
LAC
Los Angeles
2300 W 24TH Street
2
$1,199,000
3,494
$6,000
16.7
25
93
299,750
284,720
95
--
🗸
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
12,742
0.4
1st Year Cash-On-Cash ROI
Total Appreciation:
412,356
Total Principal Reduction:
184,857

SR17211073
LAC
North Hollywood
5627 Camellia Avenue
3
$1,200,000
2,726
$6,000
16.7
25
97
300,000
284,303
95
--
🗸
NHO - North Hollywood

Median Rent:
Total Cash Flow:
13,407
0.4
1st Year Cash-On-Cash ROI
Total Appreciation:
412,700
Total Principal Reduction:
185,011

TR17196593
LAC
Azusa
680 E 6th Street
4
$850,000
3,554
$4,230
16.7
25
88
212,500
198,768
94
--
🗸
607 - Azusa

Median Rent:
5650
Total Cash Flow:
12,110
0.5
1st Year Cash-On-Cash ROI
Total Appreciation:
292,329
Total Principal Reduction:
131,049

DW17193747
LAC
San Pedro
287 W 14th Street
2
$599,990
2,296
$3,000
16.7
25
49
149,998
142,156
95
--
🗸
185 - Plaza

Median Rent:
4800
Total Cash Flow:
6,697
0.4
1st Year Cash-On-Cash ROI
Total Appreciation:
206,346
Total Principal Reduction:
92,504

PW17182981
OC
Santa Ana
2526 W Mcfadden Avenue
4
$980,000
3,150
$4,900
16.7
25
80
245,000
232,181
95
--
🗸
069 - Santa Ana South of First

Median Rent:
Total Cash Flow:
10,949
0.4
1st Year Cash-On-Cash ROI
Total Appreciation:
337,038
Total Principal Reduction:
151,092

OC17149358
LAC
Venice
705 Sunset Avenue
4
$3,750,000
$18,675
16.7
25
376
937,500
878,647
94
--
🗸
C11 - Venice

Median Rent:
12588
Total Cash Flow:
51,699
0.5
1st Year Cash-On-Cash ROI
Total Appreciation:
1,289,686
Total Principal Reduction:
578,159

RS17135640
LAC
Los Angeles
1233 E 43rd Street
2
$469,900
2,100
$2,348
16.7
25
40
117,475
111,132
95
--
🗸
C16 - Mid Los Angeles

Median Rent:
3838
Total Cash Flow:
5,446
0.4
1st Year Cash-On-Cash ROI
Total Appreciation:
161,606
Total Principal Reduction:
72,447

17280530
LAC
Los Angeles
627 W 58TH Street
2
$399,000
1,384
$1,976
16.8
25
50
99,750
92,048
92
--
🗸
C34 - Los Angeles Southwest

Median Rent:
Total Cash Flow:
6,941
0.6
1st Year Cash-On-Cash ROI
Total Appreciation:
137,223
Total Principal Reduction:
61,516

17278202
LAC
Los Angeles
1642 S CURSON Avenue
2
$1,029,000
2,510
$5,100
16.8
25
126
257,250
237,909
92
--
🗸
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
17,378
0.6
1st Year Cash-On-Cash ROI
Total Appreciation:
353,890
Total Principal Reduction:
158,647

SR17231519
LAC
Reseda
7041 Baird Avenue
2
$675,000
1,916
$3,350
16.8
25
79
168,750
156,653
93
--
🗸
RES - Reseda

Median Rent:
Total Cash Flow:
10,809
0.6
1st Year Cash-On-Cash ROI
Total Appreciation:
232,144
Total Principal Reduction:
104,069

SB17226107
LAC
Inglewood
802 Edgewood Street
4
$1,195,000
4,721
$5,939
16.8
25
131
298,750
278,414
93
--
🗸
101 - North Inglewood

Median Rent:
Total Cash Flow:
18,056
0.5
1st Year Cash-On-Cash ROI
Total Appreciation:
410,980
Total Principal Reduction:
184,240

PW17185172
LAC
Long Beach
1064 Termino Avenue
3
$1,025,000
2,868
$5,080
16.8
25
126
256,250
236,962
92
--
🗸
003 - Eastside- Circle Area

Median Rent:
5520
Total Cash Flow:
17,333
0.6
1st Year Cash-On-Cash ROI
Total Appreciation:
352,514
Total Principal Reduction:
158,030

DW17178070
LAC
Los Angeles
4141 Michigan Avenue
2
$485,000
1,602
$2,400
16.8
25
63
121,250
111,639
92
--
🗸
699 - Not Defined

Median Rent:
3200
Total Cash Flow:
8,686
0.6
1st Year Cash-On-Cash ROI
Total Appreciation:
166,799
Total Principal Reduction:
74,775

PW17174549
LAC
Long Beach
1208 Linden Avenue
2
$995,000
4,300
$4,940
16.8
25
114
248,750
231,161
93
--
🗸
004 - Downtown Area- Alamitos Beach

Median Rent:
2390
Total Cash Flow:
15,691
0.5
1st Year Cash-On-Cash ROI
Total Appreciation:
342,197
Total Principal Reduction:
153,405

AR17162417
LAC
San Gabriel
6721 Rosemead Boulevard
2
$1,150,000
2,944
$5,700
16.8
25
141
287,500
265,923
92
--
🗸
654 - San Gabriel

Median Rent:
3700
Total Cash Flow:
19,383
0.6
1st Year Cash-On-Cash ROI
Total Appreciation:
395,504
Total Principal Reduction:
177,302

RS17142592
LAC
Los Angeles
841 E 108th Street
3
$499,900
2,058
$2,485
16.8
25
54
124,975
116,541
93
--
🗸
C37 - Metropolitan South

Median Rent:
Total Cash Flow:
7,480
0.5
1st Year Cash-On-Cash ROI
Total Appreciation:
171,924
Total Principal Reduction:
77,072

IV17142452
OC
Anaheim
10831 Berry Avenue
2
$785,000
1,629
$3,900
16.8
25
88
196,250
182,715
93
--
🗸
079 - Anaheim West of Harbor

Median Rent:
Total Cash Flow:
12,038
0.5
1st Year Cash-On-Cash ROI
Total Appreciation:
269,974
Total Principal Reduction:
121,028

RS17069948
LAC
Whittier
12834 Shreve Rd
3
$699,900
$3,465
16.8
25
90
174,975
161,311
92
--
🗸
670 - Whittier

Median Rent:
4375
Total Cash Flow:
12,328
0.6
1st Year Cash-On-Cash ROI
Total Appreciation:
240,707
Total Principal Reduction:
107,908

17280090
LAC
Los Angeles
1561 S HARVARD
4
$1,119,900
4,160
$5,510
16.9
25
176
279,975
253,630
91
--
🗸
C16 - Mid Los Angeles

Median Rent:
Total Cash Flow:
24,209
0.8
1st Year Cash-On-Cash ROI
Total Appreciation:
385,152
Total Principal Reduction:
172,661

TR17232380
LAC
Pomona
1578 S Garey Avenue
4
$699,000
3,612
$3,450
16.9
25
100
174,750
159,726
91
--
🗸
687 - Pomona

Median Rent:
Total Cash Flow:
13,691
0.7
1st Year Cash-On-Cash ROI
Total Appreciation:
240,398
Total Principal Reduction:
107,769

SB17220952
LAC
Los Angeles
941 N KINGSLEY Drive
4
$1,230,000
3,068
$6,050
16.9
25
195
307,500
278,342
91
--
🗸
C20 - Hollywood

Median Rent:
Total Cash Flow:
26,811
0.8
1st Year Cash-On-Cash ROI
Total Appreciation:
423,017
Total Principal Reduction:
189,636

17261790
LAC
Los Angeles
859 N ALEXANDRIA Avenue
3
$1,310,000
3,299
$6,450
16.9
25
201
327,500
297,296
91
--
🗸
C20 - Hollywood

Median Rent:
6585
Total Cash Flow:
27,705
0.7
1st Year Cash-On-Cash ROI
Total Appreciation:
450,530
Total Principal Reduction:
201,970